UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 29, 2013
AMERICAN FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Ohio | 1-13653 | 31-1544320 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
301 East Fourth Street, Cincinnati, OH | 45202 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code 513-579-2121
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2Financial Information
Item 2.02 | Results of Operations and Financial Condition. |
Reference is made to the press release of American Financial Group, Inc. (the Company) relating to the announcement of the Companys results of operations for the second quarter of 2013 and the availability of the related Investor Supplement on the Companys website. The press release was issued on July 29, 2013. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.
The information contained herein shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Section 9Financial Statements and Exhibits
Item 9.01 | Financial Statements and Exhibits. |
(a) | Financial statements of business acquired. Not applicable. |
(b) | Pro forma financial information. Not applicable. |
(c) | Exhibits |
Exhibit No. |
Description | |
99.1 | News Release, dated July 29, 2013, reporting American Financial Group Inc. second quarter review for the period ended June 30, 2013. | |
99.2 | Investor Supplement Second Quarter 2013 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN FINANCIAL GROUP, INC. | ||||||
Date: July 30, 2013 | ||||||
By: | Karl J. Grafe | |||||
Karl J. Grafe | ||||||
Vice President |
3
Exhibit 99.1
American Financial Group, Inc. Announces
Second Quarter Results
| Adjusted book value per share $44.78; up 2% during the quarter |
| Second quarter core net operating earnings $0.96 per share, up 5.5% from the prior year period |
| Repurchased 1.4 million shares for $67 million during the second quarter |
| 2013 core earnings per share guidance increased to $3.70$4.10, from $3.60$4.00 |
Cincinnati, Ohio July 29, 2013 American Financial Group, Inc. (NYSE/NASDAQ: AFG) today reported 2013 second quarter net earnings attributable to shareholders of $110 million ($1.20 per share) compared to $99 million ($1.01 per share) for the 2012 second quarter. After-tax net realized gains were $26 million in the second quarter compared to $9 million in the comparable prior year period. The 2013 second quarter results also include an after-tax charge of $3 million ($0.04 per share) related to guaranty fund assessments expected from various state funds for the insolvency and liquidation of Executive Life Insurance Company of New York, (ELNY) an unaffiliated life insurance company. Book value per share, excluding appropriated retained earnings and unrealized gains on fixed maturities, increased by $0.84 to $44.78 per share during the second quarter of 2013. Annualized return on equity was 11.1% and 10.2% for the second quarters of 2013 and 2012, respectively.
Core net operating earnings were $87 million ($0.96 per share) for the 2013 second quarter, compared to $90 million ($0.91 per share) in the 2012 second quarter. Significantly higher profit in our annuity segment was partially offset by the absence of earnings from our Medicare supplement and critical illness businesses that were sold in August 2012, lower underwriting profits in our Specialty Property and Casualty Insurance (P&C) operations and lower P&C investment income. Per share amounts reflect the impact of share repurchases. Core net operating earnings for the second quarters of 2013 and 2012 generated annualized returns on equity of 8.9% and 9.2%, respectively.
During the second quarter of 2013, AFG repurchased approximately 1.4 million shares of common stock for $67 million (average price per share of $48.37).
AFGs net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
In millions, except per share amounts | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Components of net earnings attributable to shareholders: |
||||||||||||||||
Core net operating earnings(a) |
$ | 87 | $ | 90 | $ | 171 | $ | 175 | ||||||||
Realized gains |
26 | 9 | 62 | 37 | ||||||||||||
ELNY guaranty fund assessments |
(3 | ) | | (3 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 110 | $ | 99 | $ | 230 | $ | 212 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Components of Earnings Per Share: |
||||||||||||||||
Core net operating earnings |
$ | 0.96 | $ | 0.91 | $ | 1.88 | $ | 1.77 | ||||||||
Realized gains |
0.28 | 0.10 | 0.68 | 0.38 | ||||||||||||
ELNY guaranty fund assessments |
(0.04 | ) | | (0.04 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings Per Share |
$ | 1.20 | $ | 1.01 | $ | 2.52 | $ | 2.15 | ||||||||
|
|
|
|
|
|
|
|
Footnote (a) is contained in the accompanying Notes To Financial Schedules at the end of this release.
Carl H. Lindner III and S. Craig Lindner, AFGs Co-Chief Executive Officers, issued this statement: We are especially pleased with the strong earnings in our annuity segment for the second quarter and first six months of 2013. Although underwriting profitability in our P&C businesses was lower year over year, we remain encouraged by the market firming we are seeing in selected P&C markets, which has resulted in growth opportunities for most of our P&C businesses. Our proven investment skills and mix of specialty insurance businesses have positioned us well in the current interest rate environment and amid widespread catastrophe losses in the industry.
At June 30, 2013, AFG had approximately $650 million of excess capital (including parent company cash of approximately $265 million). While we will make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends, we will invest excess capital when we see potential for healthy, profitable organic growth, and look for opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds.
Based on results for the first six months of 2013, we expect core net operating earnings in 2013 to be between $3.70 and $4.10 per share, up from our previous guidance of $3.60 to $4.00 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.
Specialty Property and Casualty Insurance Operations
The P&C specialty insurance operations generated an underwriting profit of $21 million in the 2013 second quarter, compared to $52 million in the second quarter of 2012. The combined ratio was 97.0%, 5.2 points higher than the comparable prior year period. The lower profit in 2013 is primarily the result of lower underwriting profits in our property and transportation group, particularly in our transportation businesses, and higher catastrophe losses. Catastrophe losses were $19 million (2.6 points on the combined ratio), compared to $6 million (0.8 points) in the 2012 second quarter.
Gross and net written premiums were up 2% for the second quarter of 2013, when compared to the same period in 2012. Double digit premium growth in our specialty casualty and specialty financial groups was offset somewhat by lower premiums in the property and transportation group, primarily the result of lower crop insurance premiums. Delayed planting of spring crops resulted in late acreage reporting and reduced overall second quarter specialty P&C premiums. Excluding crop insurance premiums, gross and net written premiums grew by 15% and 10%, respectively when compared to the prior year second quarter. Further details about AFGs specialty P&C operations may be found in the accompanying schedules.
The Property and Transportation Group reported an underwriting loss of $31 million in the second quarter of 2013, compared to an underwriting profit of $6 million in the second quarter of 2012. This decrease is attributable to lower profitability in our transportation businesses and higher catastrophe losses impacting our property and inland marine operations. Catastrophe losses were $18 million for this group during the second quarter of 2013, primarily the result of losses from spring storms in the southeastern United States. By comparison, catastrophe losses for the second quarter of 2012 were $4 million.
Gross and net written premiums for the second quarter of 2013 were 16% and 11% lower, respectively, than the comparable 2012 period primarily due to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. It is expected that these delayed premiums will be included in third quarter results. Excluding crop insurance, 2013 gross and net written premium grew by 6% and 3%, respectively, when compared to the 2012 second quarter. Net written premiums were also impacted by the increased cost of reinsurance in our property and inland marine and crop insurance businesses. Renewal pricing was up approximately 6% for the quarter, following a 5% increase achieved in the first quarter of 2013.
Page 2
The Specialty Casualty Group reported a second quarter underwriting profit of $32 million, slightly lower than the 2012 second quarter. A modest improvement in accident year results was more than offset by lower favorable prior year reserve development. Most of our businesses in this group produced strong underwriting profit margins during the quarter.
Gross and net written premiums were up 23% and 16%, respectively, for the second quarter of 2013 when compared to the same prior year period. While nearly all businesses in this group reported growth, our workers compensation and excess and surplus lines were the primary sources of the higher premiums. New business opportunities, increased exposures from higher payroll on existing accounts, strong retentions and higher renewal pricing have contributed to increases in our workers compensation businesses. In addition, new business opportunities and general market hardening have generated increased premiums in several of our excess and surplus lines businesses. Renewal pricing in this group was up approximately 5% for the second quarter following a 6% increase achieved in the first quarter of 2013.
The Specialty Financial Group reported underwriting profit of $15 million in the second quarter of 2013, compared to $11 million in the second quarter of 2012. The increased profitability was due primarily to higher underwriting profits in our financial institutions business, primarily from lender-placed mortgage insurance. Most of the businesses in this group achieved excellent underwriting margins during the second quarter of 2013.
Gross and net written premiums were up 16% and 15% for the 2013 second quarter, respectively, from the comparable 2012 period. Gross written premiums increased primarily as a result of growth in lender-placed mortgage insurance offered by our financial institutions business. Renewal pricing in this group was down 1% for the second quarter following a 1% increase achieved in the first quarter of 2013.
Carl Lindner III stated: I am particularly pleased with the results achieved by our specialty casualty and specialty financial groups during the quarter. We continue to see premium growth opportunities in almost all of the businesses within these groups. I am disappointed, however, by the poor results in our property and transportation businesses. We remain committed to achieving the necessary rate increases to strengthen profitability in these operations. Based on premium growth across our P&C book of business during the first six months of 2013, we continue to expect net written premium growth for the full year 2013 to be between 8%12%. Overall renewal pricing was up about 5% during the quarter, in line with our projections, and consistent with the overall average rate increases we saw during the first quarter. Our objective remains to achieve an increase of 4%6% in the specialty groups overall average renewal rates in 2013.
Annuity Segment
AFGs annuity operations contributed $82 million in pretax core earnings in the second quarter of 2013 compared to $59 million in the second quarter of 2012, a 39% increase. Higher pretax core earnings were primarily a result of growth in annuity assets and the favorable impact that rising interest rates had on AFGs fixed indexed annuity reserves. Over the last year, AFGs fixed annuity investments (at amortized cost) have grown by 14%.
Net interest spread earned during the second quarter of 2013 decreased by 14 basis points from the prior year period due primarily to the run-off of higher yielding investments. However, the net spread earned during the second quarter of 2013 increased 23 basis points from the prior year period, reflecting the impact that higher interest rates had on AFGs fixed indexed annuity business, partially offset by the run-off of higher yielding investments.
Statutory premiums of $861 million in the 2013 second quarter increased $237 million (38%) from the first quarter of 2013. This strong growth reflects successful distribution channel expansion, as well as new product development. Year to date 2013 statutory premiums were down 13% from the comparable
Page 3
2012 period, in line with our expectations for the first half of 2013, and primarily the result of actions taken in the second half of 2012 to reduce crediting rates and agent commissions in response to the exceptionally low interest rate environment that began in the second quarter of 2012.
Craig Lindner stated, Our superior investing capabilities and pricing discipline have been instrumental in achieving another quarter of strong operating earnings. Because of our annuity segment performance during the first half of 2013, and assuming no major fluctuations in interest rates or the stock market, we are increasing our guidance for the annuity and run-off segments. We now expect that the full year 2013 pretax core operating earnings from our annuity and run-off operations will be 13% to 18% higher than the $252 million reported for the full year of 2012, up from the range of 8% to 12% previously estimated. In addition, based on strong sales during the second quarter, we now believe that statutory premiums for the full year of 2013 could equal or slightly exceed premiums for the full year of 2012.
Second quarter 2013 annuity operating earnings exclude a non-core pretax charge of $5 million to cover assessments from state guaranty funds related to the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. ELNY was placed into rehabilitation by the New York Insurance Department in 1991. In April 2012, the company was declared insolvent and ordered into liquidation. Our life insurance subsidiaries started receiving guaranty fund assessments from various states in the second quarter of 2013. Our life insurance subsidiaries are required under the solvency or guaranty laws of most states in which they do business to pay assessments up to certain prescribed limits to fund policyholder losses or liabilities of insolvent insurance companies such as ELNY.
More information about premiums and the results of operations for our annuity segment may be found in our Quarterly Investor Supplement which is posted on our website.
Run-off Long-Term Care and Life Segment
AFGs run-off long-term care and life segment incurred a pretax core operating loss of $2 million in the second quarter of 2013 compared to pretax core operating earnings of $5 million in the comparable prior year period.
Medicare Supplement and Critical Illness Segment
AFGs Medicare supplement and critical illness segment contributed pretax core operating earnings of $12 million in the second quarter of 2012. These operations were sold in August 2012 for $326 million.
Investments
AFG recorded second quarter 2013 net realized gains of $26 million after tax and after deferred acquisition costs (DAC), compared to $9 million in the prior year period. Unrealized gains on fixed maturities were $462 million, after tax, after DAC at June 30, 2013, a decrease of $257 million since year-end, reflecting the impact of rising interest rates. Our portfolio continues to be high quality, with 86% of our fixed maturity portfolio rated investment grade and 96% with a National Association of Insurance Commissioners designation of NAIC 1or 2, its highest two categories.
During the first half of 2013, P&C investment income was approximately 6% lower than the comparable 2012 period, in line with our expectations.
More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.
Page 4
About American Financial Group, Inc.
American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets in excess of $35 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Groups roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.
Forward Looking Statements
This press release contains certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Companys expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for long-term care, asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFGs ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFGs investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFGs run-off long-term care business; availability of reinsurance and ability of reinsurers to pay their obligations; the unpredictability of possible future litigation if certain settlements of current litigation do not become effective; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFGs credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission.
The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.
Conference Call
The Company will hold a conference call to discuss 2013 second quarter results at 11:30 a.m. (ET) tomorrow, Tuesday, July 30, 2013. Toll-free telephone access will be available by dialing 1-888-892-6137 (international dial-in 706-758-4386). The conference ID for the live call is 14408747. Please dial in five to ten minutes prior to the scheduled start time of the call.
Page 5
A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on August 6, 2013. To listen to the replay, dial 1-800-585-8367 (international dial-in 404-537-3406) and provide the conference ID 14408747. The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFGs website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link. The archived webcast will be available immediately after the call via the same link on the Investor Relations page until August 6, 2013 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.
Contact: | Diane P. Weidner | Websites: | ||
Asst. Vice President Investor Relations | www.AFGinc.com | |||
(513) 369-5713 | www.GreatAmericanInsuranceGroup.com | |||
www.GAFRI.com |
-o0o-
(Financial summaries follow)
This earnings release and AFGs Quarterly Investor Supplement are available in the Investor Relations section of AFGs website: www.AFGinc.com.
AFG13-10
Page 6
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA
(In Millions, Except Per Share Data)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2013 | 2012(b) | 2013 | 2012(b) | |||||||||||||
Revenues |
||||||||||||||||
P&C insurance net earned premiums |
$ | 709 | $ | 640 | $ | 1,396 | $ | 1,243 | ||||||||
Life, accident & health net earned premiums |
28 | 105 | 58 | 210 | ||||||||||||
Net investment income |
332 | 329 | 658 | 646 | ||||||||||||
Realized gains |
41 | 15 | 98 | 59 | ||||||||||||
Income (loss) of managed investment entities: |
||||||||||||||||
Investment income |
32 | 32 | 66 | 61 | ||||||||||||
Loss on change in fair value of assets/liabilities |
(28 | ) | (21 | ) | (36 | ) | (50 | ) | ||||||||
Other income |
25 | 24 | 47 | 42 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,139 | 1,124 | 2,287 | 2,211 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
||||||||||||||||
P&C insurance losses & expenses |
690 | 595 | 1,334 | 1,150 | ||||||||||||
Annuity, life, accident & health benefits & expenses |
210 | 276 | 420 | 541 | ||||||||||||
Interest charges on borrowed money |
18 | 19 | 36 | 38 | ||||||||||||
Expenses of managed investment entities |
24 | 20 | 46 | 39 | ||||||||||||
Other expenses |
71 | 78 | 150 | 161 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
1,013 | 988 | 1,986 | 1,929 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
126 | 136 | 301 | 282 | ||||||||||||
Provision for income taxes(c) |
49 | 52 | 111 | 110 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings including noncontrolling interests |
77 | 84 | 190 | 172 | ||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
(33 | ) | (15 | ) | (40 | ) | (40 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 110 | $ | 99 | $ | 230 | $ | 212 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Common Share |
$ | 1.20 | $ | 1.01 | $ | 2.52 | $ | 2.15 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of diluted shares |
91.5 | 98.0 | 91.3 | 98.7 |
Selected Balance Sheet Data: |
June 30, 2013 |
December 31, 2012 |
||||||
Total cash and investments |
$ | 29,262 | $ | 28,449 | ||||
Long-term debt |
$ | 949 | $ | 953 | ||||
Shareholders equity(d) |
$ | 4,473 | $ | 4,578 | ||||
Shareholders equity (excluding appropriated retained earnings and unrealized gains/losses on fixed maturities)(d) |
$ | 3,978 | $ | 3,784 | ||||
Book Value Per Share: |
||||||||
Excluding appropriated retained earnings |
$ | 49.98 | $ | 50.61 | ||||
Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities |
$ | 44.78 | $ | 42.52 | ||||
Common Shares Outstanding |
88.8 | 89.0 |
Footnotes (b), (c) and (d) are contained in the accompanying Notes To Financial Schedules at the end of this release.
AMERICAN FINANCIAL GROUP, INC.
SPECIALTY P&C OPERATIONS
(Dollars in Millions)
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Gross written premiums |
$ | 1,041 | $ | 1,024 | 2 | % | $ | 1,966 | $ | 1,847 | 6 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net written premiums |
$ | 749 | $ | 732 | 2 | % | $ | 1,453 | $ | 1,339 | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Ratios (GAAP): |
||||||||||||||||||||||||
Loss & LAE ratio |
60.3 | % | 55.7 | % | 58.4 | % | 56.3 | % | ||||||||||||||||
Underwriting expense ratio |
36.7 | % | 36.1 | % | 36.6 | % | 35.6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio |
97.0 | % | 91.8 | % | 95.0 | % | 91.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Supplemental Information:(e) |
||||||||||||||||||||||||
Gross Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 446 | $ | 531 | (16 | %) | $ | 798 | $ | 859 | (7 | %) | ||||||||||||
Specialty Casualty |
440 | 358 | 23 | % | 870 | 724 | 20 | % | ||||||||||||||||
Specialty Financial |
155 | 134 | 16 | % | 298 | 263 | 13 | % | ||||||||||||||||
Other |
| 1 | | | 1 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,041 | $ | 1,024 | 2 | % | $ | 1,966 | $ | 1,847 | 6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 328 | $ | 369 | (11 | %) | $ | 604 | $ | 619 | (2 | %) | ||||||||||||
Specialty Casualty |
283 | 244 | 16 | % | 578 | 491 | 18 | % | ||||||||||||||||
Specialty Financial |
117 | 102 | 15 | % | 230 | 195 | 18 | % | ||||||||||||||||
Other |
21 | 17 | 24 | % | 41 | 34 | 21 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 749 | $ | 732 | 2 | % | $ | 1,453 | $ | 1,339 | 9 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio (GAAP): |
||||||||||||||||||||||||
Property & Transportation |
110.3 | % | 98.1 | % | 103.5 | % | 94.0 | % | ||||||||||||||||
Specialty Casualty |
88.4 | % | 86.1 | % | 90.5 | % | 91.8 | % | ||||||||||||||||
Specialty Financial |
86.6 | % | 88.5 | % | 87.6 | % | 86.6 | % | ||||||||||||||||
Aggregate Specialty Group |
97.0 | % | 91.8 | % | 95.0 | % | 91.9 | % |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Reserve Development (Favorable)/Unfavorable: |
||||||||||||||||
Property & Transportation |
$ | 3 | $ | (2 | ) | $ | (3 | ) | $ | (12 | ) | |||||
Specialty Casualty |
(22 | ) | (27 | ) | (38 | ) | (28 | ) | ||||||||
Specialty Financial |
| (4 | ) | (6 | ) | (11 | ) | |||||||||
Other |
(5 | ) | (1 | ) | (10 | ) | (2 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (24 | ) | $ | (34 | ) | $ | (57 | ) | $ | (53 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Points on Combined Ratio: |
||||||||||||||||
Property & Transportation |
1.2 | (0.5 | ) | (0.4 | ) | (2.1 | ) | |||||||||
Specialty Casualty |
(8.0 | ) | (11.3 | ) | (7.1 | ) | (6.2 | ) | ||||||||
Specialty Financial |
(0.7 | ) | (3.6 | ) | (2.8 | ) | (5.4 | ) | ||||||||
Aggregate Specialty Group |
(3.4 | ) | (5.3 | ) | (4.1 | ) | (4.3 | ) |
Footnote (e) is contained in the accompanying Notes To Financial Schedules at the end of this release
AMERICAN FINANCIAL GROUP, INC.
ANNUITY SEGMENT
(Dollars in Millions)
Components of Statutory Premiums
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Annuity Premiums: |
||||||||||||||||||||||||
Retail Single Premium |
$ | 509 | $ | 565 | (10 | %) | $ | 869 | $ | 1,016 | (14 | %) | ||||||||||||
Financial Institutions Single Premium |
287 | 259 | 11 | % | 481 | 534 | (10 | %) | ||||||||||||||||
Education Market403(b) |
52 | 64 | (19 | %) | 107 | 126 | (15 | %) | ||||||||||||||||
Variable Annuities |
13 | 17 | (24 | %) | 28 | 32 | (13 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Annuity Premiums |
$ | 861 | $ | 905 | (5 | %) | $ | 1,485 | $ | 1,708 | (13 | %) | ||||||||||||
|
|
|
|
|
|
|
|
Components of Core Operating Earnings Before Income Taxes
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net investment income Other income |
$
|
257 15 |
|
$
|
245 12 |
|
|
5 25 |
% % |
$
|
505 29 |
|
$
|
473 25 |
|
|
7 16 |
% % | ||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
272 | 257 | 6 | % | 534 | 498 | 7 | % | ||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||
Annuity benefits |
120 | 147 | (18 | %) | 254 | 277 | (8 | %) | ||||||||||||||||
Acquisition expenses |
48 | 31 | 55 | % | 79 | 60 | 32 | % | ||||||||||||||||
Other expenses |
22 | 20 | 10 | % | 43 | 42 | 2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
190 | 198 | (4 | %) | 376 | 379 | (1 | %) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Core operating earnings before income taxes |
$ | 82 | $ | 59 | 39 | % | $ | 158 | $ | 119 | 33 | % | ||||||||||||
|
|
|
|
|
|
|
|
Supplemental Fixed Annuity Information*
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Average Fixed Annuity Reserves |
$ | 18,151 | $ | 16,173 | $ | 17,829 | $ | 15,841 | ||||||||
Net Interest Spread |
3.02 | % | 3.16 | % | 3.00 | % | 3.02 | % | ||||||||
Net Spread Earned |
1.65 | % | 1.42 | % | 1.61 | % | 1.42 | % |
* | Excludes fixed annuity portion of variable annuity business. |
AMERICAN FINANCIAL GROUP, INC.
Notes To Financial Schedules
a) | Components of core net operating earnings (in millions): |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Core Operating Earnings before Income Taxes: |
||||||||||||||||
P&C insurance segment Annuity segment |
$
|
82 82 |
|
$
|
103 59 |
|
$
|
178 158 |
|
$
|
203 119 |
| ||||
Run-off long-term care and life segment |
(2 | ) | 5 | (3 | ) | 6 | ||||||||||
Medicare supp and critical illness segment* |
| 12 | | 18 | ||||||||||||
Interest & other corporate expense |
(39 | ) | (42 | ) | (84 | ) | (82 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Core operating earnings before income taxes |
123 | 137 | 249 | 264 | ||||||||||||
Related income taxes |
36 | 47 | 78 | 89 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Core net operating earnings |
$ | 87 | $ | 90 | $ | 171 | $ | 175 | ||||||||
|
|
|
|
|
|
|
|
* | Medicare supplement and critical illness businesses were sold in August 2012. |
b) | Certain reclassifications have been made to conform to the current years presentation. |
c) | Earnings before income taxes includes $31 million and $42 million in non-deductible losses attributable to noncontrolling interests related to managed investment entities in the second quarter and first six months of 2013, respectively, and $18 million and $46 million in the second quarter and first six months of 2012, respectively. |
d) | Shareholders Equity at June 30, 2013 includes $462 million ($5.20 per share) in unrealized after-tax gains on fixed maturities and $33 million ($0.38 per share) of retained earnings appropriated to managed investment entities. Shareholders Equity at December 31, 2012 includes $719 million ($8.09 per share) in unrealized after-tax gains on fixed maturities and $75 million ($0.84 per share) of retained earnings appropriated to managed investment entities. The appropriated retained earnings will ultimately inure to the benefit of the debt holders of the investment entities managed by AFG. |
e) | Supplemental Notes: |
| Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages. |
| Specialty Casualty includes primarily excess and surplus, general liability, executive liability, umbrella and excess liability, customized programs for small to mid-sized businesses and workers compensation insurance. |
| Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed insurance), surety and fidelity products and trade credit insurance. |
| Other includes an internal reinsurance facility. |
Exhibit 99.2
American Financial Group, Inc. | ||
Investor SupplementSecond Quarter 2013 | ||
July 29, 2013 | ||
American Financial Group, Inc. Corporate Headquarters Great American Insurance Group Tower 301 E Fourth Street Cincinnati, OH 45202 513 579 6739 |
American Financial Group, Inc. Table of ContentsInvestor SupplementSecond Quarter 2013 |
||
Section |
Page | |||
Table of ContentsInvestor SupplementSecond Quarter 2013 |
2 | |||
Financial Highlights |
3 | |||
Summary of Earnings |
4 | |||
Earnings Per Share Summary |
5 | |||
Property and Casualty Insurance Segment |
||||
Property and Casualty InsuranceSummary Underwriting Results (GAAP) |
6 | |||
SpecialtyUnderwriting Results (GAAP) |
7 | |||
Property and TransportationUnderwriting Results (GAAP) |
8 | |||
Specialty CasualtyUnderwriting Results (GAAP) |
9 | |||
Specialty FinancialUnderwriting Results (GAAP) |
10 | |||
Other SpecialtyUnderwriting Results (GAAP) |
11 | |||
Annuity Segment |
||||
Annuity Results of Operations (GAAP) |
12 | |||
Net Spread on Fixed Annuities (GAAP) |
13 | |||
Annuity Premiums (Statutory) |
14 | |||
Fixed Annuity Benefits Accumulated (GAAP) |
15 | |||
Consolidated Balance Sheet / Book Value / Debt |
||||
Consolidated Balance Sheet |
16 | |||
Book Value Per Share and Price / Book Summary |
17 | |||
Capitalization |
18 | |||
Additional Supplemental Information |
19 | |||
Consolidated Investment Supplement |
||||
Total Cash and Investments and Quarterly Net Investment Income |
20 | |||
Fixed MaturitiesBy Security TypeAFG Consolidated |
21 | |||
Fixed MaturitiesBy Security Type Portfolio |
22 | |||
Fixed MaturitiesCredit Rating and NAIC Designation |
23 | |||
Mortgage-Backed SecuritiesAFG Consolidated |
24 | |||
Mortgage-Backed Securities Portfolio |
25 | |||
Mortgage-Backed SecuritiesCredit Rating and NAIC Designation |
26 |
2
American Financial Group, Inc. Financial Highlights (in millions, except per share information) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Highlights |
||||||||||||||||||||||||||||
Core net operating earnings |
$ | 87 | $ | 84 | $ | 61 | $ | 78 | $ | 90 | $ | 171 | $ | 175 | ||||||||||||||
Net earnings |
110 | 120 | 50 | 226 | 99 | 230 | 212 | |||||||||||||||||||||
Total assets |
39,414 | 39,139 | 39,171 | 39,633 | 37,052 | 39,414 | 37,052 | |||||||||||||||||||||
Adjusted shareholders equity (a) |
3,978 | 3,950 | 3,784 | 3,881 | 3,869 | 3,978 | 3,869 | |||||||||||||||||||||
Property and Casualty net written premiums |
749 | 704 | 702 | 908 | 732 | 1,453 | 1,339 | |||||||||||||||||||||
Annuity statutory premiums |
861 | 624 | 560 | 723 | 905 | 1,485 | 1,708 | |||||||||||||||||||||
Per share data |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 0.96 | $ | 0.92 | $ | 0.67 | $ | 0.82 | $ | 0.91 | $ | 1.88 | $ | 1.77 | ||||||||||||||
Diluted earnings per share |
1.20 | 1.32 | 0.54 | 2.39 | 1.01 | 2.52 | 2.15 | |||||||||||||||||||||
Adjusted book value per share (a) |
44.78 | 43.94 | 42.52 | 42.72 | 40.74 | 44.78 | 40.74 | |||||||||||||||||||||
Cash dividends per common share |
0.1950 | 0.1950 | 0.4450 | 0.1750 | 0.1750 | 0.3900 | 0.3500 | |||||||||||||||||||||
Financial ratios |
||||||||||||||||||||||||||||
Annualized core operating return on equity (a) |
8.9 | % | 8.6 | % | 6.4 | % | 8.0 | % | 9.2 | % | 8.8 | % | 9.1 | % | ||||||||||||||
Annualized return on equity (a) |
11.1 | % | 12.4 | % | 5.2 | % | 23.4 | % | 10.2 | % | 11.8 | % | 11.1 | % | ||||||||||||||
Property and Casualty combined ratioSpecialty: |
||||||||||||||||||||||||||||
Loss & LAE ratio |
60.3 | % | 56.5 | % | 72.9 | % | 68.2 | % | 55.7 | % | 58.4 | % | 56.3 | % | ||||||||||||||
Underwriting expense ratio |
36.7 | % | 36.6 | % | 25.1 | % | 30.0 | % | 36.1 | % | 36.6 | % | 35.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratioSpecialty |
97.0 | % | 93.1 | % | 98.0 | % | 98.2 | % | 91.8 | % | 95.0 | % | 91.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread on fixed annuities: |
||||||||||||||||||||||||||||
Net interest spread |
3.02 | % | 2.99 | % | 3.18 | % | 3.25 | % | 3.16 | % | 3.00 | % | 3.02 | % | ||||||||||||||
Net spread earned |
1.65 | % | 1.58 | % | 1.49 | % | 1.57 | % | 1.42 | % | 1.61 | % | 1.42 | % |
(a) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
3
American Financial Group, Inc. Summary of Earnings ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Underwriting profit |
$ | 19 | $ | 43 | $ | 10 | $ | 15 | $ | 45 | $ | 62 | $ | 93 | ||||||||||||||
Net investment income |
65 | 66 | 69 | 67 | 69 | 131 | 139 | |||||||||||||||||||||
Other expense |
(2 | ) | (13 | ) | (10 | ) | (11 | ) | (11 | ) | (15 | ) | (29 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property and Casualty Insurance operating earnings |
82 | 96 | 69 | 71 | 103 | 178 | 203 | |||||||||||||||||||||
Annuity earnings |
82 | 76 | 68 | 69 | 59 | 158 | 119 | |||||||||||||||||||||
Run-off Long-Term Care and Life earnings / (loss) |
(2 | ) | (1 | ) | (12 | ) | 2 | 5 | (3 | ) | 6 | |||||||||||||||||
Medicare Supplement and Critical Illness earnings (a) |
| | | 10 | 12 | | 18 | |||||||||||||||||||||
Interest expense of parent holding companies |
(17 | ) | (17 | ) | (17 | ) | (19 | ) | (18 | ) | (34 | ) | (35 | ) | ||||||||||||||
Other expense |
(22 | ) | (28 | ) | (25 | ) | (18 | ) | (24 | ) | (50 | ) | (47 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Pre-tax core operating earnings |
123 | 126 | 83 | 115 | 137 | 249 | 264 | |||||||||||||||||||||
Income tax expense |
36 | 42 | 22 | 37 | 47 | 78 | 89 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core net operating earnings |
87 | 84 | 61 | 78 | 90 | 171 | 175 | |||||||||||||||||||||
Non-core items, net of tax: |
||||||||||||||||||||||||||||
Gain on sale of Medicare Supplement and Critical Illness |
| | 13 | 101 | | | | |||||||||||||||||||||
Other realized gains |
26 | 36 | 36 | 55 | 9 | 62 | 37 | |||||||||||||||||||||
Long-Term Care reserve charge |
| | (99 | ) | | | | | ||||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | | (20 | ) | | | | ||||||||||||||||||||
Former Railroad and Manufacturing operations |
| | | (1 | ) | | | | ||||||||||||||||||||
AFG tax case and settlement of open years |
| | 39 | 28 | | | | |||||||||||||||||||||
ELNY guaranty fund assessments (b) |
(3 | ) | | | | | (3 | ) | | |||||||||||||||||||
Other |
| | | (15 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 110 | $ | 120 | $ | 50 | $ | 226 | $ | 99 | $ | 230 | $ | 212 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Medicare Supplement and Critical Illness operations were sold August 2012. |
(b) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
4
American Financial Group, Inc. Earnings Per Share Summary (in millions, except per share information) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Core net operating earnings |
$ | 87 | $ | 84 | $ | 61 | $ | 78 | $ | 90 | $ | 171 | $ | 175 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 110 | $ | 120 | $ | 50 | $ | 226 | $ | 99 | $ | 230 | $ | 212 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average number of diluted shares |
91.472 | 91.048 | 91.413 | 94.625 | 98.004 | 91.260 | 98.690 | |||||||||||||||||||||
Diluted earnings per share: |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 0.96 | $ | 0.92 | $ | 0.67 | $ | 0.82 | $ | 0.91 | $ | 1.88 | $ | 1.77 | ||||||||||||||
Gain on sale of Medicare Supplement and Critical Illness |
| | 0.15 | 1.07 | | | | |||||||||||||||||||||
Other realized gains |
0.28 | 0.40 | 0.37 | 0.59 | 0.10 | 0.68 | 0.38 | |||||||||||||||||||||
Long-Term Care reserve charge |
| | (1.08 | ) | | | | | ||||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | | (0.22 | ) | | | | ||||||||||||||||||||
Former Railroad and Manufacturing operations |
| | | (0.01 | ) | | | | ||||||||||||||||||||
AFG tax case and settlement of open years |
| | 0.43 | 0.30 | | | | |||||||||||||||||||||
ELNY guaranty fund assessments (a) |
(0.04 | ) | | | | | (0.04 | ) | | |||||||||||||||||||
Other |
| | | (0.16 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted earnings per share |
$ | 1.20 | $ | 1.32 | $ | 0.54 | $ | 2.39 | $ | 1.01 | $ | 2.52 | $ | 2.15 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company |
5
American Financial Group, Inc. Property and Casualty InsuranceSummary Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Property and Transportation |
$ | (31 | ) | $ | 10 | $ | (14 | ) | $ | | $ | 6 | $ | (21 | ) | $ | 33 | |||||||||||
Specialty Casualty |
32 | 19 | 8 | 8 | 33 | 51 | 37 | |||||||||||||||||||||
Specialty Financial |
15 | 13 | 16 | 1 | 11 | 28 | 27 | |||||||||||||||||||||
Other Specialty |
5 | 6 | 5 | 7 | 2 | 11 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profitSpecialty |
21 | 48 | 15 | 16 | 52 | 69 | 100 | |||||||||||||||||||||
Other charges, included in loss and LAE |
2 | 5 | 5 | 1 | 7 | 7 | 7 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profitCore |
19 | 43 | 10 | 15 | 45 | 62 | 93 | |||||||||||||||||||||
Special A&E charges, included in loss and LAE |
| | | (31 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss)Property and Casualty Insurance |
$ | 19 | $ | 43 | $ | 10 | $ | (16 | ) | $ | 45 | $ | 62 | $ | 93 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | 1 | $ | | $ | 9 | $ | | $ | | $ | 1 | $ | | ||||||||||||||
Catastrophe loss |
18 | 10 | 24 | 4 | 6 | 28 | 9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 19 | $ | 10 | $ | 33 | $ | 4 | $ | 6 | $ | 29 | $ | 9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (22 | ) | $ | (28 | ) | $ | (7 | ) | $ | 23 | $ | (27 | ) | $ | (50 | ) | $ | (46 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Property and Transportation |
110.3 | % | 96.5 | % | 103.7 | % | 99.8 | % | 98.1 | % | 103.5 | % | 94.0 | % | ||||||||||||||
Specialty Casualty |
88.4 | % | 92.7 | % | 96.8 | % | 96.7 | % | 86.1 | % | 90.5 | % | 91.8 | % | ||||||||||||||
Specialty Financial |
86.6 | % | 88.5 | % | 84.9 | % | 98.8 | % | 88.5 | % | 87.6 | % | 86.6 | % | ||||||||||||||
Other Specialty |
74.0 | % | 71.1 | % | 70.0 | % | 68.4 | % | 86.0 | % | 72.6 | % | 89.2 | % | ||||||||||||||
Combined ratioSpecialty |
97.0 | % | 93.1 | % | 98.0 | % | 98.2 | % | 91.8 | % | 95.0 | % | 91.9 | % | ||||||||||||||
Other core charges |
0.2 | % | 0.7 | % | 0.7 | % | 0.0 | % | 1.1 | % | 0.5 | % | 0.6 | % | ||||||||||||||
Special A&E charges |
0.0 | % | 0.0 | % | 0.0 | % | 3.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
97.2 | % | 93.8 | % | 98.7 | % | 101.9 | % | 92.9 | % | 95.5 | % | 92.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE componentsproperty and casualty insurance |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
61.1 | % | 59.8 | % | 71.2 | % | 68.7 | % | 60.2 | % | 60.4 | % | 59.9 | % | ||||||||||||||
Prior accident year development |
(3.2 | %) | (4.1 | %) | (0.8 | %) | 2.6 | % | (4.2 | %) | (3.6 | %) | (3.7 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.6 | % | 1.5 | % | 3.2 | % | 0.6 | % | 0.8 | % | 2.1 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
60.5 | % | 57.2 | % | 73.6 | % | 71.9 | % | 56.8 | % | 58.9 | % | 56.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
American Financial Group, Inc. SpecialtyUnderwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 1,041 | $ | 925 | $ | 965 | $ | 1,509 | $ | 1,024 | $ | 1,966 | $ | 1,847 | ||||||||||||||
Ceded reinsurance premiums |
(292 | ) | (221 | ) | (263 | ) | (601 | ) | (292 | ) | (513 | ) | (508 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
749 | 704 | 702 | 908 | 732 | 1,453 | 1,339 | |||||||||||||||||||||
Change in unearned premiums |
(40 | ) | (17 | ) | 54 | (60 | ) | (92 | ) | (57 | ) | (96 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
709 | 687 | 756 | 848 | 640 | 1,396 | 1,243 | |||||||||||||||||||||
Loss and LAE |
428 | 388 | 551 | 578 | 356 | 816 | 700 | |||||||||||||||||||||
Underwriting expense |
260 | 251 | 190 | 254 | 232 | 511 | 443 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 21 | $ | 48 | $ | 15 | $ | 16 | $ | 52 | $ | 69 | $ | 100 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | 1 | $ | | $ | 9 | $ | | $ | | $ | 1 | $ | | ||||||||||||||
Catastrophe loss |
18 | 10 | 24 | 4 | 6 | 28 | 9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 19 | $ | 10 | $ | 33 | $ | 4 | $ | 6 | $ | 29 | $ | 9 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (24 | ) | $ | (33 | ) | $ | (12 | ) | $ | (9 | ) | $ | (34 | ) | $ | (57 | ) | $ | (53 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
60.3 | % | 56.5 | % | 72.9 | % | 68.2 | % | 55.7 | % | 58.4 | % | 56.3 | % | ||||||||||||||
Underwriting expense ratio |
36.7 | % | 36.6 | % | 25.1 | % | 30.0 | % | 36.1 | % | 36.6 | % | 35.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
97.0 | % | 93.1 | % | 98.0 | % | 98.2 | % | 91.8 | % | 95.0 | % | 91.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
61.1 | % | 59.8 | % | 71.2 | % | 68.7 | % | 60.2 | % | 60.4 | % | 59.9 | % | ||||||||||||||
Prior accident year development |
(3.4 | %) | (4.8 | %) | (1.5 | %) | (1.1 | %) | (5.3 | %) | (4.1 | %) | (4.3 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.6 | % | 1.5 | % | 3.2 | % | 0.6 | % | 0.8 | % | 2.1 | % | 0.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
60.3 | % | 56.5 | % | 72.9 | % | 68.2 | % | 55.7 | % | 58.4 | % | 56.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
American Financial Group, Inc. Property and TransportationUnderwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 446 | $ | 352 | $ | 431 | $ | 981 | $ | 531 | $ | 798 | $ | 859 | ||||||||||||||
Ceded reinsurance premiums |
(118 | ) | (76 | ) | (116 | ) | (442 | ) | (162 | ) | (194 | ) | (240 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
328 | 276 | 315 | 539 | 369 | 604 | 619 | |||||||||||||||||||||
Change in unearned premiums |
(27 | ) | 17 | 68 | (52 | ) | (79 | ) | (10 | ) | (66 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
301 | 293 | 383 | 487 | 290 | 594 | 553 | |||||||||||||||||||||
Loss and LAE |
236 | 192 | 340 | 371 | 196 | 428 | 351 | |||||||||||||||||||||
Underwriting expense |
96 | 91 | 57 | 116 | 88 | 187 | 169 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) |
$ | (31 | ) | $ | 10 | $ | (14 | ) | $ | | $ | 6 | $ | (21 | ) | $ | 33 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | 1 | $ | | $ | 8 | $ | | $ | | $ | 1 | $ | | ||||||||||||||
Catastrophe loss |
17 | 10 | 20 | 2 | 4 | 27 | 5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 18 | $ | 10 | $ | 28 | $ | 2 | $ | 4 | $ | 28 | $ | 5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | 3 | $ | (6 | ) | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (3 | ) | $ | (12 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
78.5 | % | 65.4 | % | 88.9 | % | 76.1 | % | 67.6 | % | 72.1 | % | 63.4 | % | ||||||||||||||
Underwriting expense ratio |
31.8 | % | 31.1 | % | 14.8 | % | 23.7 | % | 30.5 | % | 31.4 | % | 30.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
110.3 | % | 96.5 | % | 103.7 | % | 99.8 | % | 98.1 | % | 103.5 | % | 94.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
71.6 | % | 64.0 | % | 84.3 | % | 76.0 | % | 66.7 | % | 67.9 | % | 64.7 | % | ||||||||||||||
Prior accident year development |
1.2 | % | (2.0 | %) | (0.5 | %) | (0.5 | %) | (0.5 | %) | (0.4 | %) | (2.1 | %) | ||||||||||||||
Current accident year catastrophe loss |
5.7 | % | 3.4 | % | 5.1 | % | 0.6 | % | 1.4 | % | 4.6 | % | 0.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
78.5 | % | 65.4 | % | 88.9 | % | 76.1 | % | 67.6 | % | 72.1 | % | 63.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
American Financial Group, Inc. Specialty CasualtyUnderwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 440 | $ | 430 | $ | 384 | $ | 376 | $ | 358 | $ | 870 | $ | 724 | ||||||||||||||
Ceded reinsurance premiums |
(157 | ) | (135 | ) | (126 | ) | (133 | ) | (114 | ) | (292 | ) | (233 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
283 | 295 | 258 | 243 | 244 | 578 | 491 | |||||||||||||||||||||
Change in unearned premiums |
(6 | ) | (36 | ) | (9 | ) | | (8 | ) | (42 | ) | (35 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
277 | 259 | 249 | 243 | 236 | 536 | 456 | |||||||||||||||||||||
Loss and LAE |
148 | 148 | 165 | 155 | 117 | 296 | 261 | |||||||||||||||||||||
Underwriting expense |
97 | 92 | 76 | 80 | 86 | 189 | 158 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 32 | $ | 19 | $ | 8 | $ | 8 | $ | 33 | $ | 51 | $ | 37 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
| | 1 | 1 | 1 | | 1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | | $ | | $ | 1 | $ | 1 | $ | 1 | $ | | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (22 | ) | $ | (16 | ) | $ | 7 | $ | 3 | $ | (27 | ) | $ | (38 | ) | $ | (28 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
53.4 | % | 57.3 | % | 65.9 | % | 63.8 | % | 49.9 | % | 55.3 | % | 57.3 | % | ||||||||||||||
Underwriting expense ratio |
35.0 | % | 35.4 | % | 30.9 | % | 32.9 | % | 36.2 | % | 35.2 | % | 34.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
88.4 | % | 92.7 | % | 96.8 | % | 96.7 | % | 86.1 | % | 90.5 | % | 91.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
61.2 | % | 63.5 | % | 62.5 | % | 62.3 | % | 61.0 | % | 62.3 | % | 63.3 | % | ||||||||||||||
Prior accident year development |
(8.0 | %) | (6.2 | %) | 3.0 | % | 1.2 | % | (11.3 | %) | (7.1 | %) | (6.2 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.2 | % | 0.0 | % | 0.4 | % | 0.3 | % | 0.2 | % | 0.1 | % | 0.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
53.4 | % | 57.3 | % | 65.9 | % | 63.8 | % | 49.9 | % | 55.3 | % | 57.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
American Financial Group, Inc. Specialty FinancialUnderwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 155 | $ | 143 | $ | 151 | $ | 152 | $ | 134 | $ | 298 | $ | 263 | ||||||||||||||
Ceded reinsurance premiums |
(38 | ) | (30 | ) | (43 | ) | (44 | ) | (32 | ) | (68 | ) | (68 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
117 | 113 | 108 | 108 | 102 | 230 | 195 | |||||||||||||||||||||
Change in unearned premiums |
(4 | ) | 3 | (4 | ) | (8 | ) | (4 | ) | (1 | ) | 6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
113 | 116 | 104 | 100 | 98 | 229 | 201 | |||||||||||||||||||||
Loss and LAE |
37 | 42 | 40 | 46 | 36 | 79 | 71 | |||||||||||||||||||||
Underwriting expense |
61 | 61 | 48 | 53 | 51 | 122 | 103 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 15 | $ | 13 | $ | 16 | $ | 1 | $ | 11 | $ | 28 | $ | 27 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | 1 | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
1 | | 2 | 1 | | 1 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 1 | $ | | $ | 3 | $ | 1 | $ | | $ | 1 | $ | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | | $ | (6 | ) | $ | (13 | ) | $ | (5 | ) | $ | (4 | ) | $ | (6 | ) | $ | (11 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
32.9 | % | 35.8 | % | 38.2 | % | 46.7 | % | 35.8 | % | 34.4 | % | 35.1 | % | ||||||||||||||
Underwriting expense ratio |
53.7 | % | 52.7 | % | 46.7 | % | 52.1 | % | 52.7 | % | 53.2 | % | 51.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
86.6 | % | 88.5 | % | 84.9 | % | 98.8 | % | 88.5 | % | 87.6 | % | 86.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
32.9 | % | 40.3 | % | 48.2 | % | 51.5 | % | 39.4 | % | 36.7 | % | 39.2 | % | ||||||||||||||
Prior accident year development |
(0.7 | %) | (4.8 | %) | (12.1 | %) | (5.5 | %) | (3.6 | %) | (2.8 | %) | (5.4 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.7 | % | 0.3 | % | 2.1 | % | 0.7 | % | 0.0 | % | 0.5 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
32.9 | % | 35.8 | % | 38.2 | % | 46.7 | % | 35.8 | % | 34.4 | % | 35.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
American Financial Group, Inc. Other SpecialtyUnderwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Gross written premiums |
$ | | $ | | $ | (1 | ) | $ | | $ | 1 | $ | | $ | 1 | |||||||||||||
Ceded reinsurance premiums |
21 | 20 | 22 | 18 | 16 | 41 | 33 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
21 | 20 | 21 | 18 | 17 | 41 | 34 | |||||||||||||||||||||
Change in unearned premiums |
(3 | ) | (1 | ) | (1 | ) | | (1 | ) | (4 | ) | (1 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
18 | 19 | 20 | 18 | 16 | 37 | 33 | |||||||||||||||||||||
Loss and LAE |
7 | 6 | 6 | 6 | 7 | 13 | 17 | |||||||||||||||||||||
Underwriting expense |
6 | 7 | 9 | 5 | 7 | 13 | 13 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 5 | $ | 6 | $ | 5 | $ | 7 | $ | 2 | $ | 11 | $ | 3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
| | 1 | | 1 | | 1 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | | $ | | $ | 1 | $ | | $ | 1 | $ | | $ | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (5 | ) | $ | (5 | ) | $ | (4 | ) | $ | (5 | ) | $ | (1 | ) | $ | (10 | ) | $ | (2 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
35.1 | % | 33.7 | % | 32.7 | % | 31.6 | % | 48.5 | % | 34.4 | % | 51.8 | % | ||||||||||||||
Underwriting expense ratio |
38.9 | % | 37.4 | % | 37.3 | % | 36.8 | % | 37.5 | % | 38.2 | % | 37.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
74.0 | % | 71.1 | % | 70.0 | % | 68.4 | % | 86.0 | % | 72.6 | % | 89.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
American Financial Group, Inc. Annuity Results of Operations (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Net investment income |
$ | 257 | $ | 248 | $ | 254 | $ | 249 | $ | 245 | $ | 505 | $ | 473 | ||||||||||||||
Guaranteed withdrawal benefit fees |
6 | 5 | 5 | 4 | 3 | 11 | 5 | |||||||||||||||||||||
Policy charges and other miscellaneous income |
9 | 9 | 8 | 10 | 9 | 18 | 20 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
272 | 262 | 267 | 263 | 257 | 534 | 498 | |||||||||||||||||||||
Annuity benefits |
120 | 134 | 124 | 140 | 147 | 254 | 277 | |||||||||||||||||||||
Acquisition expenses |
48 | 31 | 58 | 32 | 31 | 79 | 60 | |||||||||||||||||||||
Other expenses |
22 | 21 | 17 | 22 | 20 | 43 | 42 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total costs and expenses |
190 | 186 | 199 | 194 | 198 | 376 | 379 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxescore |
82 | 76 | 68 | 69 | 59 | 158 | 119 | |||||||||||||||||||||
ELNY guaranty fund assessments (a) |
(5 | ) | | | | | (5 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes |
$ | 77 | $ | 76 | $ | 68 | $ | 69 | $ | 59 | $ | 153 | $ | 119 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of annuity benefits above: |
||||||||||||||||||||||||||||
Interest creditedfixed |
$ | 111 | $ | 109 | $ | 109 | $ | 107 | $ | 112 | $ | 220 | $ | 222 | ||||||||||||||
Interest creditedfixed component of variable annuities |
1 | 2 | 2 | 2 | 1 | 3 | 3 | |||||||||||||||||||||
Change in expected death and annuitization reserve |
6 | 4 | 5 | 5 | 5 | 10 | 9 | |||||||||||||||||||||
Amortization of sales inducements |
8 | 7 | 9 | 8 | 7 | 15 | 15 | |||||||||||||||||||||
Guaranteed withdrawal benefit reserve |
10 | 8 | 5 | 4 | 3 | 18 | 5 | |||||||||||||||||||||
Change in other benefit reserves |
3 | 1 | (1 | ) | 4 | 1 | 4 | 2 | ||||||||||||||||||||
Embedded derivative mark-to-market |
(3 | ) | 80 | 1 | 40 | (3 | ) | 77 | 57 | |||||||||||||||||||
Equity option mark-to-market |
(16 | ) | (77 | ) | | (30 | ) | 21 | (93 | ) | (36 | ) | ||||||||||||||||
Unlockings |
| | (6 | ) | | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity benefits |
$ | 120 | $ | 134 | $ | 124 | $ | 140 | $ | 147 | $ | 254 | $ | 277 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
12
American Financial Group, Inc. Net Spread on Fixed Annuities (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Average fixed annuity investments (at amortized cost) |
$ | 18,615 | $ | 17,945 | $ | 17,485 | $ | 16,994 | $ | 16,373 | $ | 18,280 | $ | 16,060 | ||||||||||||||
Average annuity benefits accumulated |
18,151 | 17,506 | 17,137 | 16,759 | 16,173 | 17,829 | 15,841 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 464 | $ | 439 | $ | 348 | $ | 235 | $ | 200 | $ | 451 | $ | 219 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
As % of average annuity benefits accumulated (except as noted) |
||||||||||||||||||||||||||||
Net investment income (as % of investments) |
5.45 | % | 5.48 | % | 5.74 | % | 5.80 | % | 5.93 | % | 5.46 | % | 5.83 | % | ||||||||||||||
Interest credited |
(2.43 | %) | (2.49 | %) | (2.56 | %) | (2.55 | %) | (2.77 | %) | (2.46 | %) | (2.81 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest spread on fixed annuities |
3.02 | % | 2.99 | % | 3.18 | % | 3.25 | % | 3.16 | % | 3.00 | % | 3.02 | % | ||||||||||||||
Policy charges and other miscellaneous income |
0.13 | % | 0.14 | % | 0.14 | % | 0.16 | % | 0.17 | % | 0.14 | % | 0.18 | % | ||||||||||||||
Other annuity benefit expenses, net |
(0.46 | %) | (0.35 | %) | (0.40 | %) | (0.27 | %) | (0.34 | %) | (0.41 | %) | (0.34 | %) | ||||||||||||||
Acquisition expenses |
(1.00 | %) | (0.69 | %) | (0.85 | %) | (0.72 | %) | (0.69 | %) | (0.85 | %) | (0.71 | %) | ||||||||||||||
Other expenses |
(0.43 | %) | (0.45 | %) | (0.39 | %) | (0.48 | %) | (0.46 | %) | (0.44 | %) | (0.49 | %) | ||||||||||||||
Change in fair value of derivatives |
0.39 | % | (0.06 | %) | 0.10 | % | (0.37 | %) | (0.42 | %) | 0.17 | % | (0.24 | %) | ||||||||||||||
Unlockings |
0.00 | % | 0.00 | % | (0.29 | %) | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned on fixed annuitiescore |
1.65 | % | 1.58 | % | 1.49 | % | 1.57 | % | 1.42 | % | 1.61 | % | 1.42 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average annuity benefits accumulated |
$ | 18,151 | $ | 17,506 | $ | 17,137 | $ | 16,759 | $ | 16,173 | $ | 17,829 | $ | 15,841 | ||||||||||||||
Net spread earned on fixed annuities |
1.65 | % | 1.58 | % | 1.49 | % | 1.57 | % | 1.42 | % | 1.61 | % | 1.42 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on fixed annuity benefits accumulated |
$ | 75 | $ | 69 | $ | 64 | $ | 66 | $ | 57 | $ | 144 | $ | 113 | ||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 464 | $ | 439 | $ | 348 | $ | 235 | $ | 200 | $ | 451 | $ | 219 | ||||||||||||||
Net investment income (as % of investments) |
5.45 | % | 5.48 | % | 5.74 | % | 5.80 | % | 5.93 | % | 5.46 | % | 5.83 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on investments in excess of annuity benefits accumulated |
$ | 6 | $ | 6 | $ | 5 | $ | 3 | $ | 3 | $ | 12 | $ | 6 | ||||||||||||||
Variable annuity earnings |
1 | 1 | (1 | ) | | (1 | ) | 2 | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxescore |
82 | 76 | 68 | 69 | 59 | 158 | 119 | |||||||||||||||||||||
ELNY guaranty fund assessments (a) |
(5 | ) | | | | | (5 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes |
$ | 77 | $ | 76 | $ | 68 | $ | 69 | $ | 59 | $ | 153 | $ | 119 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insruance Company of New York, an unaffiliated life insurance company. |
13
American Financial Group Annuity Premiums (Statutory) ($ in millions) |
Three Months Ended | Six months ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Retail single premium annuitiesindexed |
$ | 472 | $ | 333 | $ | 305 | $ | 417 | $ | 531 | $ | 805 | $ | 940 | ||||||||||||||
Retail single premium annuitiesfixed |
37 | 27 | 35 | 42 | 34 | 64 | 76 | |||||||||||||||||||||
Financial institutions single premium annuitiesindexed |
169 | 83 | 59 | 72 | 80 | 252 | 160 | |||||||||||||||||||||
Financial institutions single premium annuitiesfixed |
118 | 111 | 86 | 127 | 179 | 229 | 374 | |||||||||||||||||||||
Education market403(b) fixed and indexed annuities |
52 | 55 | 60 | 51 | 64 | 107 | 126 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal fixed annuity premiums |
848 | 609 | 545 | 709 | 888 | 1,457 | 1,676 | |||||||||||||||||||||
Variable annuities |
13 | 15 | 15 | 14 | 17 | 28 | 32 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity premiums |
$ | 861 | $ | 624 | $ | 560 | $ | 723 | $ | 905 | $ | 1,485 | $ | 1,708 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
American Financial Group, Inc. Fixed Annuity Benefits Accumulated (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Beginning fixed annuity reserves |
$ | 17,737 | $ | 17,274 | $ | 16,999 | $ | 16,518 | $ | 15,828 | $ | 17,274 | $ | 15,188 | ||||||||||||||
Premiums |
848 | 609 | 545 | 709 | 888 | 1,457 | 1,676 | |||||||||||||||||||||
Federal Home Loan Bank advances |
200 | | | | | 200 | | |||||||||||||||||||||
Surrenders, benefits and other withdrawals |
(352 | ) | (352 | ) | (355 | ) | (390 | ) | (328 | ) | (704 | ) | (652 | ) | ||||||||||||||
Interest and other annuity benefit expenses: |
||||||||||||||||||||||||||||
Interest credited |
111 | 109 | 109 | 107 | 112 | 220 | 222 | |||||||||||||||||||||
Embedded derivative mark-to-market |
(3 | ) | 80 | 1 | 40 | (3 | ) | 77 | 57 | |||||||||||||||||||
Change in other benefit reserves |
23 | 17 | (15 | ) | 15 | 21 | 40 | 27 | ||||||||||||||||||||
Unlockings |
| | (10 | ) | | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending fixed annuity reserves |
$ | 18,564 | $ | 17,737 | $ | 17,274 | $ | 16,999 | $ | 16,518 | $ | 18,564 | $ | 16,518 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation to annuity benefits accumulated: |
||||||||||||||||||||||||||||
Ending fixed annuity reserves |
$ | 18,564 | $ | 17,737 | $ | 17,274 | $ | 16,999 | $ | 16,518 | $ | 18,564 | $ | 16,518 | ||||||||||||||
Impact of unrealized investment gains on reserves |
87 | 140 | 136 | 46 | 38 | 87 | 38 | |||||||||||||||||||||
Fixed component of variable annuities |
197 | 198 | 199 | 200 | 202 | 197 | 202 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity benefits accumulated per balance sheet |
$ | 18,848 | $ | 18,075 | $ | 17,609 | $ | 17,245 | $ | 16,758 | $ | 18,848 | $ | 16,758 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annualized surrenders and other withdrawals as a % of beginning reserves |
7.9 | % | 8.2 | % | 8.4 | % | 9.4 | % | 8.3 | % | 8.2 | % | 8.6 | % |
15
American Financial Group, Inc. Consolidated Balance Sheet ($ in millions) |
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Total cash and investments |
$ | 29,262 | $ | 29,084 | $ | 28,449 | $ | 28,037 | $ | 27,301 | $ | 26,478 | ||||||||||||
Recoverables from reinsurers |
3,044 | 3,083 | 3,750 | 3,865 | 2,740 | 2,678 | ||||||||||||||||||
Prepaid reinsurance premiums |
520 | 466 | 471 | 587 | 488 | 415 | ||||||||||||||||||
Agents balances and premiums receivable |
754 | 649 | 636 | 750 | 702 | 550 | ||||||||||||||||||
Deferred policy acquisition costs |
818 | 565 | 550 | 621 | 846 | 916 | ||||||||||||||||||
Assets of managed investment entities |
2,973 | 3,285 | 3,225 | 3,102 | 2,825 | 2,952 | ||||||||||||||||||
Other receivables |
422 | 384 | 539 | 1,168 | 673 | 625 | ||||||||||||||||||
Variable annuity assets (separate accounts) |
608 | 614 | 580 | 577 | 574 | 601 | ||||||||||||||||||
Other assets |
828 | 824 | 786 | 741 | 717 | 810 | ||||||||||||||||||
Goodwill |
185 | 185 | 185 | 185 | 186 | 186 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 39,414 | $ | 39,139 | $ | 39,171 | $ | 39,633 | $ | 37,052 | $ | 36,211 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses |
$ | 6,098 | $ | 6,238 | $ | 6,845 | $ | 7,277 | $ | 6,153 | $ | 6,117 | ||||||||||||
Unearned premiums |
1,789 | 1,697 | 1,651 | 1,821 | 1,661 | 1,496 | ||||||||||||||||||
Annuity benefits accumulated |
18,848 | 18,075 | 17,609 | 17,245 | 16,758 | 16,064 | ||||||||||||||||||
Life, accident and health reserves |
2,017 | 2,021 | 2,059 | 1,699 | 1,750 | 1,739 | ||||||||||||||||||
Payable to reinsurers |
367 | 250 | 475 | 656 | 396 | 292 | ||||||||||||||||||
Liabilities of managed investment entities |
2,603 | 2,880 | 2,892 | 2,753 | 2,502 | 2,672 | ||||||||||||||||||
Long-term debt |
949 | 950 | 953 | 966 | 1,158 | 931 | ||||||||||||||||||
Variable annuity liabilities (separate accounts) |
608 | 614 | 580 | 577 | 574 | 601 | ||||||||||||||||||
Other liabilities |
1,497 | 1,506 | 1,359 | 1,675 | 1,325 | 1,567 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
$ | 34,776 | $ | 34,231 | $ | 34,423 | $ | 34,669 | $ | 32,277 | $ | 31,479 | ||||||||||||
Shareholders equity: |
||||||||||||||||||||||||
Common stock |
$ | 89 | $ | 90 | $ | 89 | $ | 91 | $ | 95 | $ | 97 | ||||||||||||
Capital surplus |
1,088 | 1,090 | 1,063 | 1,071 | 1,112 | 1,126 | ||||||||||||||||||
Appropriated retained earnings |
33 | 64 | 75 | 109 | 127 | 145 | ||||||||||||||||||
Unappropriated retained earnings |
2,664 | 2,620 | 2,520 | 2,577 | 2,515 | 2,498 | ||||||||||||||||||
Unrealized gainsfixed maturities |
462 | 719 | 719 | 789 | 626 | 541 | ||||||||||||||||||
Unrealized gainsequities |
138 | 146 | 104 | 132 | 145 | 164 | ||||||||||||||||||
Other comprehensive income, net of tax |
(1 | ) | 4 | 8 | 10 | 2 | 9 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total shareholders equity |
4,473 | 4,733 | 4,578 | 4,779 | 4,622 | 4,580 | ||||||||||||||||||
Noncontrolling interests |
165 | 175 | 170 | 185 | 153 | 152 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 39,414 | $ | 39,139 | $ | 39,171 | $ | 39,633 | $ | 37,052 | $ | 36,211 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
16
American Financial Group, Inc. Book Value Per Share and Price / Book Summary (in millions, except per share information) |
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |||||||||||||||||||
Shareholders equity |
$ | 4,473 | $ | 4,733 | $ | 4,578 | $ | 4,779 | $ | 4,622 | $ | 4,580 | ||||||||||||
Appropriated retained earnings |
(33 | ) | (64 | ) | (75 | ) | (109 | ) | (127 | ) | (145 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Shareholders equity, excluding appropriated retained earnings |
4,440 | 4,669 | 4,503 | 4,670 | 4,495 | 4,435 | ||||||||||||||||||
Unrealized (gains) on fixed maturities |
(462 | ) | (719 | ) | (719 | ) | (789 | ) | (626 | ) | (541 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted shareholders equity |
3,978 | 3,950 | 3,784 | 3,881 | 3,869 | 3,894 | ||||||||||||||||||
Goodwill |
(185 | ) | (185 | ) | (185 | ) | (185 | ) | (186 | ) | (186 | ) | ||||||||||||
Intangibles |
(29 | ) | (33 | ) | (36 | ) | (39 | ) | (43 | ) | (46 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tangible adjusted shareholders equity |
$ | 3,764 | $ | 3,732 | $ | 3,563 | $ | 3,657 | $ | 3,640 | $ | 3,662 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common shares outstanding |
88.821 | 89.883 | 88.979 | 90.847 | 94.959 | 97.178 | ||||||||||||||||||
Book value per share: |
||||||||||||||||||||||||
Excluding appropriated retained earnings (a) |
$ | 49.98 | $ | 51.94 | $ | 50.61 | $ | 51.40 | $ | 47.34 | $ | 45.65 | ||||||||||||
Adjusted (b) |
44.78 | 43.94 | 42.52 | 42.72 | 40.74 | 40.07 | ||||||||||||||||||
Tangible, adjusted (c) |
42.38 | 41.52 | 40.04 | 40.26 | 38.34 | 37.69 | ||||||||||||||||||
Market capitalization |
||||||||||||||||||||||||
AFGs closing common share price |
$ | 48.91 | $ | 47.38 | $ | 39.52 | $ | 37.90 | $ | 39.23 | $ | 38.58 | ||||||||||||
Market capitalization |
$ | 4,344 | $ | 4,259 | $ | 3,516 | $ | 3,443 | $ | 3,725 | $ | 3,749 | ||||||||||||
Price / Adjusted book value ratio |
1.09 | 1.08 | 0.93 | 0.89 | 0.96 | 0.96 |
(a) | Excludes appropriated retained earnings. |
(b) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(c) | Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles. |
17
American Financial Group, Inc. Capitalization ($ in millions) |
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |||||||||||||||||||
Direct obligations of AFG |
$ | 840 | $ | 840 | $ | 840 | $ | 840 | $ | 830 | $ | 600 | ||||||||||||
Direct obligations of subsidiaries |
89 | 90 | 93 | 106 | 308 | 311 | ||||||||||||||||||
Payable to subsidiary trusts |
20 | 20 | 20 | 20 | 20 | 20 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Long-term debt |
$ | 949 | $ | 950 | $ | 953 | $ | 966 | $ | 1,158 | $ | 931 | ||||||||||||
Obligations secured by real estate |
(62 | ) | (62 | ) | (62 | ) | (63 | ) | (64 | ) | (64 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt excluding obligations secured by real estate |
$ | 887 | $ | 888 | $ | 891 | $ | 903 | $ | 1,094 | $ | 867 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total capital (a) |
$ | 5,554 | $ | 5,794 | $ | 5,626 | $ | 5,821 | $ | 5,806 | $ | 5,518 | ||||||||||||
Total capital excluding obligations secured by real estate (a) |
5,492 | 5,732 | 5,564 | 5,758 | 5,742 | 5,454 | ||||||||||||||||||
Total adjusted capital (b) |
$ | 5,092 | $ | 5,074 | $ | 4,907 | $ | 5,032 | $ | 5,180 | $ | 4,977 | ||||||||||||
Total adjusted capital excluding obligations secured by real estate (b) |
5,030 | 5,012 | 4,845 | 4,969 | 5,116 | 4,913 | ||||||||||||||||||
Ratio of debt to total capital (a): |
||||||||||||||||||||||||
Including debt secured by real estate |
17.1 | % | 16.4 | % | 16.9 | % | 16.6 | % | 19.9 | % | 16.9 | % | ||||||||||||
Excluding debt secured by real estate |
16.2 | % | 15.5 | % | 16.0 | % | 15.7 | % | 19.1 | % | 15.9 | % | ||||||||||||
Ratio of debt to total adjusted capital (b): |
||||||||||||||||||||||||
Including debt secured by real estate |
18.6 | % | 18.7 | % | 19.4 | % | 19.2 | % | 22.4 | % | 18.7 | % | ||||||||||||
Excluding debt secured by real estate |
17.6 | % | 17.7 | % | 18.4 | % | 18.2 | % | 21.4 | % | 17.7 | % |
(a) | Includes long-term debt, noncontrolling interests and shareholders equity, excluding appropriated retained earnings. |
(b) | Includes long-term debt, noncontrolling interests and shareholders equity, excluding appropriated retained earnings and unrealized gains related to fixed maturity investments. |
18
American Financial Group, Inc. Additional Supplemental Information ($ in millions) |
Three Months Ended | Six months ended | |||||||||||||||||||||||||||
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 06/30/13 | 06/30/12 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Paid Losses (GAAP) |
$ | 520 | $ | 357 | $ | 785 | $ | 337 | $ | 409 | $ | 877 | $ | 904 |
06/30/13 | 03/31/13 | 12/31/12 | 09/30/12 | 06/30/12 | 03/31/12 | |||||||||||||||||||
Statutory Surplus |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 2,096 | $ | 2,090 | $ | 2,015 | $ | 2,044 | $ | 2,052 | $ | 2,037 | ||||||||||||
AFGs principal annuity subsidiaries (total adjusted capital) |
$ | 1,517 | $ | 1,483 | $ | 1,380 | $ | 1,275 | $ | 1,219 | $ | 1,183 | ||||||||||||
Allowable dividends without regulatory approval |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 237 | $ | 237 | $ | 237 | $ | 375 | $ | 375 | $ | 375 | ||||||||||||
Annuity and Run-off |
158 | 158 | 158 | 171 | 171 | 171 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 395 | $ | 395 | $ | 395 | $ | 546 | $ | 546 | $ | 546 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
19
American Financial Group, Inc. |
||
Total Cash and Investments and Quarterly Net Investment Income |
||
June 30, 2013 |
||
($ in millions) |
Carrying Value | ||||||||||||||||||||||||
Property and Casualty Insurance |
Annuity and Run-off |
Other | Consolidate CLOs |
Total AFG Consolidated |
% of Investment Portfolio |
|||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 639 | $ | 330 | $ | 302 | $ | | $ | 1,271 | 4 | % | ||||||||||||
Fixed maturities |
5,277 | 20,041 | 10 | | 25,328 | 87 | % | |||||||||||||||||
Equity securities |
860 | 301 | 38 | | 1,199 | 4 | % | |||||||||||||||||
Policy loans |
| 242 | | | 242 | 1 | % | |||||||||||||||||
Mortgage loans |
107 | 492 | | | 599 | 2 | % | |||||||||||||||||
Real estate and other investments |
332 | 619 | 8 | (336 | ) | 623 | 2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 7,215 | $ | 22,025 | $ | 358 | $ | (336 | ) | $ | 29,262 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Property and Casualty Insurance |
Annuity and Run-off |
Other | Consolidate CLOs |
Total AFG Consolidated |
||||||||||||||||
Total quarterly net investment income: |
||||||||||||||||||||
Fixed maturities |
$ | 53 | $ | 255 | $ | | $ | | $ | 308 | ||||||||||
Equity securities |
7 | 3 | (1 | ) | | 9 | ||||||||||||||
Other investments |
7 | 19 | | (7 | ) | 19 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross investment income |
67 | 277 | (1 | ) | (7 | ) | 336 | |||||||||||||
Investment expenses |
(2 | ) | (2 | ) | | | (4 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net investment income |
$ | 65 | $ | 275 | $ | (1 | ) | $ | (7 | ) | $ | 332 | ||||||||
|
|
|
|
|
|
|
|
|
|
Equity Securities | ||||||||||||
Unrealized | ||||||||||||
Cost | Fair Value | Gain (Loss) | ||||||||||
Annuity and Run-off |
$ | 254 | $ | 301 | $ | 47 | ||||||
Property and Casualty Insurance |
692 | 860 | 168 | |||||||||
Other |
38 | 38 | | |||||||||
|
|
|
|
|
|
|||||||
Total AFG consolidated |
$ | 984 | $ | 1,199 | $ | 215 | ||||||
|
|
|
|
|
|
20
American Financial Group, Inc. |
||
Fixed MaturitiesBy Security TypeAFG Consolidated |
||
June 30, 2013 |
||
($ in millions ) |
% of | ||||||||||||||||||||
Amortized | Unrealized | % of | Investment | |||||||||||||||||
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | ||||||||||||||||
US Government and government agencies |
$ | 313 | $ | 323 | $ | 10 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
4,733 | 4,844 | 111 | 19 | % | 17 | % | |||||||||||||
Foreign government |
352 | 364 | 12 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
3,862 | 4,166 | 304 | 16 | % | 14 | % | |||||||||||||
Commercial mortgage-backed securities |
2,631 | 2,858 | 227 | 11 | % | 10 | % | |||||||||||||
Asset-backed securities |
2,210 | 2,239 | 29 | 9 | % | 8 | % | |||||||||||||
Corporate bonds |
||||||||||||||||||||
Manufacturing |
2,196 | 2,317 | 121 | 9 | % | 8 | % | |||||||||||||
Banks, lending and credit institutions |
1,654 | 1,742 | 88 | 7 | % | 6 | % | |||||||||||||
Gas and electric services |
1,254 | 1,381 | 127 | 6 | % | 5 | % | |||||||||||||
Insurance and insurance related |
827 | 881 | 54 | 4 | % | 3 | % | |||||||||||||
Other corporate |
4,001 | 4,213 | 212 | 17 | % | 14 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 24,033 | $ | 25,328 | $ | 1,295 | 100 | % | 87 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off |
$ | 18,930 | $ | 20,041 | 1,111 | 79 | % | 69 | % | |||||||||||
Property and Casualty Insurance |
5,102 | 5,277 | 175 | 21 | % | 18 | % | |||||||||||||
Other |
1 | 10 | 9 | 0 | % | 0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 24,033 | $ | 25,328 | $ | 1,295 | 100 | % | 87 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
5.24 | % | ||||||||||||||||||
Net of investment expense (a) |
5.18 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6 years | |||||||||||||||||||
Approximate duration |
4.5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
21
American Financial Group, Inc. |
||
Fixed MaturitiesBy Security Type Portfolio |
||
June 30, 2013 |
||
($ in millions ) |
Amortized | Unrealized | % of | ||||||||||||||
Annuity and Run-off: | Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
US Government and government agencies |
$ | 76 | $ | 80 | $ | 4 | 0 | % | ||||||||
States, municipalities and political subdivisions |
2,638 | 2,681 | 43 | 13 | % | |||||||||||
Foreign government |
31 | 34 | 3 | 0 | % | |||||||||||
Residential mortgage-backed securities |
3,262 | 3,519 | 257 | 18 | % | |||||||||||
Commercial mortgage-backed securities |
2,311 | 2,520 | 209 | 13 | % | |||||||||||
Asset-backed securities |
1,663 | 1,691 | 28 | 8 | % | |||||||||||
Corporate debt |
8,949 | 9,516 | 567 | 48 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Annuity and Run-off |
$ | 18,930 | $ | 20,041 | $ | 1,111 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Annualized yield on fixed maturities: |
||||||||||||||||
Excluding investment expense (a) |
5.52 | % | ||||||||||||||
Net of investment expense (a) |
5.47 | % | ||||||||||||||
Approximate average life and duration: |
||||||||||||||||
Approximate average life |
6 years | |||||||||||||||
Approximate duration |
5 years |
Amortized | Unrealized | % of | ||||||||||||||
Property and Casualty Insurance: | Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
US Government and government agencies |
$ | 237 | $ | 243 | $ | 6 | 5 | % | ||||||||
States, municipalities and political subdivisions |
2,095 | 2,163 | 68 | 41 | % | |||||||||||
Foreign government |
321 | 330 | 9 | 6 | % | |||||||||||
Residential mortgage-backed securities |
599 | 637 | 38 | 12 | % | |||||||||||
Commercial mortgage-backed securities |
320 | 338 | 18 | 7 | % | |||||||||||
Asset-backed securities |
547 | 548 | 1 | 10 | % | |||||||||||
Corporate debt |
983 | 1,018 | 35 | 19 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty Insurance |
$ | 5,102 | $ | 5,277 | $ | 175 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Annualized yield on fixed maturities: |
||||||||||||||||
Excluding investment expense (a) |
4.21 | % | ||||||||||||||
Net of investment expense (a) |
4.08 | % | ||||||||||||||
Approximate average life and duration: |
||||||||||||||||
Approximate average life |
4 years | |||||||||||||||
Approximate duration |
3 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
22
American Financial Group, Inc. |
||
Fixed MaturitiesCredit Rating and NAIC Designation |
||
June 30, 2013 |
||
($ in millions) |
GAAP Data | ||||||||||||||||
Amortized | % of | Unrealized | ||||||||||||||
By Credit Rating |
Cost | Fair Value | Fair Value | Gain (Loss) | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 5,245 | $ | 5,488 | 22 | % | $ | 243 | ||||||||
AA |
4,530 | 4,650 | 18 | % | 120 | |||||||||||
A |
6,214 | 6,575 | 26 | % | 361 | |||||||||||
BBB |
4,690 | 4,977 | 20 | % | 287 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
SubtotalInvestment grade |
20,679 | 21,690 | 86 | % | 1,011 | |||||||||||
BB |
683 | 705 | 3 | % | 22 | |||||||||||
B |
400 | 405 | 1 | % | 5 | |||||||||||
Other |
2,271 | 2,528 | 10 | % | 257 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 24,033 | $ | 25,328 | 100 | % | $ | 1,295 | ||||||||
|
|
|
|
|
|
|
|
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
Statutory Data | ||||||||||||||||||||
By NAIC | Carrying | % of Carrying | Amortized | Unrealized | ||||||||||||||||
Designation |
Value | Value | Cost | Fair Value | Gain (Loss) | |||||||||||||||
NAIC 1 |
$ | 18,312 | 77 | % | $ | 18,311 | $ | 19,320 | $ | 1,009 | ||||||||||
NAIC 2 |
4,543 | 19 | % | 4,541 | 4,808 | 267 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
22,855 | 96 | % | 22,852 | 24,128 | 1,276 | |||||||||||||||
NAIC 3 |
513 | 2 | % | 514 | 533 | 19 | ||||||||||||||
NAIC 4 |
298 | 1 | % | 301 | 305 | 4 | ||||||||||||||
NAIC 5 |
62 | 1 | % | 63 | 75 | 12 | ||||||||||||||
NAIC 6 |
23 | 0 | % | 23 | 50 | 27 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 23,751 | 100 | % | $ | 23,753 | $ | 25,091 | $ | 1,338 | ||||||||||
|
|
|
|
|
|
|
|
|
|
23
American Financial Group, Inc. Mortgage-Backed SecuritiesAFG Consolidated June 30, 2013 ($ in millions) |
By Asset Type |
Amortized Cost |
Fair Value | % of Fair Value |
% of Investment Portfolio |
Unrealized Gain (Loss) |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 226 | $ | 232 | 3 | % | 1 | % | $ | 6 | ||||||||||
Prime (Non-Agency) |
1,922 | 2,094 | 30 | % | 7 | % | 172 | |||||||||||||
Alt-A |
828 | 895 | 13 | % | 3 | % | 67 | |||||||||||||
Subprime |
886 | 945 | 13 | % | 3 | % | 59 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
SubtotalResidential |
3,862 | 4,166 | 59 | % | 14 | % | 304 | |||||||||||||
Commercial |
2,631 | 2,858 | 41 | % | 10 | % | 227 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 6,493 | $ | 7,024 | 100 | % | 24 | % | $ | 531 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off |
$ | 5,573 | $ | 6,039 | 86 | % | 21 | % | 466 | |||||||||||
Property and Casualty Insurance |
919 | 975 | 14 | % | 3 | % | 56 | |||||||||||||
Other |
1 | 10 | 0 | % | 0 | % | 9 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 6,493 | $ | 7,024 | 100 | % | 24 | % | $ | 531 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| Substantially all of AFGs MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations. |
| The average amortized cost as a percent of par isPrime 82%; Alt-A 76%; Subprime 84%; CMBS 99%. |
| The average FICO score of our residential MBS securities isPrime 737; Alt-A 713; Subprime 646. |
| 97% of our Commercial MBS portfolio is investment-grade rated (81% AAA) and the average subordination for this group assets is 36%. |
| The approximate average life by collateral type isResidential 3 years; Commercial 4 years. |
24
American Financial Group, Inc. Mortgage-Backed Securities Portfolio June 30, 2013 ($ in millions) |
Annuity and Run-off:
By Asset Type |
Amortized Cost |
Fair Value | % of Fair Value |
% of Investment Portfolio |
Unrealized Gain (Loss) |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 81 | $ | 85 | 2 | % | 0 | % | $ | 4 | ||||||||||
Prime (Non-Agency) |
1,800 | 1,949 | 32 | % | 9 | % | 149 | |||||||||||||
Alt-A |
683 | 739 | 12 | % | 3 | % | 56 | |||||||||||||
Subprime |
698 | 746 | 12 | % | 3 | % | 48 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
SubtotalResidential |
3,262 | 3,519 | 58 | % | 15 | % | 257 | |||||||||||||
Commercial |
2,311 | 2,520 | 42 | % | 12 | % | 209 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Annuity and Run-off |
$ | 5,573 | $ | 6,039 | 100 | % | 27 | % | $ | 466 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Property and Casualty Insurance:
By Asset Type |
Amortized Cost |
Fair Value | % of Fair Value |
% of Investment Portfolio |
Unrealized Gain (Loss) |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 145 | $ | 147 | 15 | % | 2 | % | $ | 2 | ||||||||||
Prime (Non-Agency) |
121 | 135 | 14 | % | 2 | % | 14 | |||||||||||||
Alt-A |
145 | 156 | 16 | % | 2 | % | 11 | |||||||||||||
Subprime |
188 | 199 | 20 | % | 3 | % | 11 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
SubtotalResidential |
599 | 637 | 65 | % | 9 | % | 38 | |||||||||||||
Commercial |
320 | 338 | 35 | % | 5 | % | 18 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Property and Casualty Insurance |
$ | 919 | $ | 975 | 100 | % | 14 | % | $ | 56 | ||||||||||
|
|
|
|
|
|
|
|
|
|
25
American Financial Group, Inc. Mortgage-Backed SecuritiesCredit Rating and NAIC Designation June 30, 2013 ($ in millions) |
GAAP data | ||||||||||||||||
Amortized | % of | Unrealized | ||||||||||||||
By Credit Rating |
Cost | Fair Value | Fair Value | Gain (Loss) | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,695 | $ | 2,910 | 41 | % | $ | 215 | ||||||||
AA |
431 | 456 | 7 | % | 25 | |||||||||||
A |
604 | 634 | 9 | % | 30 | |||||||||||
BBB |
266 | 283 | 4 | % | 17 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotalinvestment grade |
3,996 | 4,283 | 61 | % | 287 | |||||||||||
BB |
339 | 346 | 5 | % | 7 | |||||||||||
B |
368 | 373 | 5 | % | 5 | |||||||||||
Other |
1,790 | 2,022 | 29 | % | 232 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 6,493 | $ | 7,024 | 100 | % | $ | 531 | ||||||||
|
|
|
|
|
|
|
|
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
Statutory data | ||||||||||||||||||||
By NAIC Designation |
Carrying Value |
% of Carrying Value |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
|||||||||||||||
NAIC 1 |
$ | 6,043 | 94 | % | $ | 6,043 | $ | 6,597 | $ | 554 | ||||||||||
NAIC 2 |
162 | 3 | % | 162 | 160 | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
6,205 | 97 | % | 6,205 | 6,757 | 552 | |||||||||||||||
NAIC 3 |
77 | 1 | % | 77 | 78 | 1 | ||||||||||||||
NAIC 4 |
95 | 2 | % | 95 | 97 | 2 | ||||||||||||||
NAIC 5 |
15 | 0 | % | 15 | 26 | 11 | ||||||||||||||
NAIC 6 |
16 | 0 | % | 17 | 39 | 22 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 6,408 | 100 | % | $ | 6,409 | $ | 6,997 | $ | 588 | ||||||||||
|
|
|
|
|
|
|
|
|
|
26