UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 6, 2014
AMERICAN FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Ohio | 1-13653 | 31-1544320 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
301 East Fourth Street, Cincinnati, OH | 45202 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code 513-579-2121
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 - Financial Information
Item 2.02 Results Of Operations And Financial Condition.
Reference is made to the press release of American Financial Group, Inc. (the Company) relating to the announcement of the Companys results of operations for the first quarter of 2014 and the availability of the Investor Supplement on the Companys website. The press release was issued on May 6, 2014. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.
The information contained herein shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Section 9 - Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
(a) | Financial statements of business acquired. Not applicable. |
(b) | Pro forma financial information. Not applicable. |
(c) | Shell company transactions. Not applicable |
(d) | Exhibits |
Exhibit No. |
Description | |
99.1 | Earnings Release dated May 6, 2014, reporting American Financial Group Inc. first quarter results for the period ended March 31, 2014. | |
99.2 | Investor Supplement First Quarter 2014 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN FINANCIAL GROUP, INC. | ||||||
Date: May 7, 2014 | ||||||
By: | /s/ Karl J. Grafe | |||||
Karl J. Grafe | ||||||
Vice President |
2
Exhibit 99.1
American Financial Group, Inc. Announces First Quarter Results
| Core net operating earnings $1.00 per share, up 9% from the comparable 2013 period |
| Repurchased 419,938 shares at an average price of $56.68 per share during the quarter |
| Adjusted book value $46.79 per share at March 31, 2014; up 2% since year end |
| Full year 2014 core net operating earnings guidance affirmed at $4.50 $4.90 per share |
Cincinnati, Ohio May 6, 2014 American Financial Group, Inc. (NYSE/NASDAQ: AFG) today reported 2014 first quarter net earnings attributable to shareholders of $103 million ($1.13 per share) compared to $120 million ($1.32 per share) for the 2013 first quarter. The 2014 first quarter results include $12 million ($0.13 per share) in after-tax net realized gains compared to $36 million ($0.40 per share) in the prior year period. Book value per share, excluding appropriated retained earnings and unrealized gains on fixed maturities, increased by 2% to $46.79 per share during the quarter. Annualized return on equity was 10.3% and 12.8% for the first quarters of 2014 and 2013, respectively.
Core net operating earnings were $91 million ($1.00 per share) for the 2014 first quarter, compared to $84 million ($0.92 per share) in the 2013 first quarter. Higher underwriting profitability in our Specialty Property and Casualty (P&C) insurance operations was partially offset by slightly lower earnings in our Annuity segment. Core net operating earnings for the first quarters of 2014 and 2013 generated annualized returns on equity of 9.1% and 8.9%, respectively.
During the first quarter of 2014, AFG repurchased 419,938 shares of common stock at an average price per share of $56.68.
AFGs net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.
Three months ended March 31, |
||||||||
In millions, except per share amounts | 2014 | 2013 | ||||||
Components of net earnings attributable to shareholders: |
||||||||
Core net operating earnings(a) |
$ | 91 | $ | 84 | ||||
Realized gains |
12 | 36 | ||||||
|
|
|
|
|||||
Net earnings attributable to shareholders |
$ | 103 | $ | 120 | ||||
|
|
|
|
|||||
Components of Earnings Per Share: |
||||||||
Core net operating earnings(a) |
$ | 1.00 | $ | 0.92 | ||||
Realized gains |
0.13 | 0.40 | ||||||
|
|
|
|
|||||
Diluted Earnings Per Share |
$ | 1.13 | $ | 1.32 | ||||
|
|
|
|
Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.
S. Craig Lindner and Carl H. Lindner III, AFGs Co-Chief Executive Officers, issued this statement: Our specialty insurance businesses performed well during the first three months of 2014, with solid P&C underwriting results and continued strong profitability in our Annuity segment. Our insurance professionals continue to be disciplined with pricing, yet opportunistic in growing our portfolio of niche businesses.
At April 1, 2014, following the acquisition of Summit, AFG had approximately $685 million of excess capital (including parent company cash of approximately $100 million). Other recent additions to our portfolio of specialty P&C insurance businesses, coupled with the recent significant growth in our Annuity segment and Specialty Casualty operations, as well as share repurchases, have provided attractive opportunities to deploy our excess capital. We will continue to invest excess capital when we see potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. We will also make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.
Based on results for the first three months of the year, we continue to expect core net operating earnings in 2014 to be between $4.50 and $4.90 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.
Specialty Property and Casualty Insurance Operations
The Specialty P&C insurance operations generated an underwriting profit of $59 million in the 2014 first quarter, compared to $48 million in the first quarter of 2013. The combined ratio was 92.2%, 0.9 points lower than the comparable prior year period. Higher underwriting profitability in our Specialty Casualty Group was partially offset by lower profitability in our Property and Transportation and Specialty Financial Groups.
Gross and net written premiums were up 11% and 7%, respectively, in the 2014 first quarter compared to the same quarter a year earlier. Although net written premiums were higher in all of AFGs Specialty P&C groups, the Specialty Casualty Group was a primary driver of this growth. Further details about AFGs specialty P&C operations may be found in the accompanying schedules.
The Property and Transportation Group reported an underwriting profit of $6 million in the first quarter of 2014 compared to $10 million in the first quarter of 2013. Improved results in our transportation and property and inland marine operations were more than offset by lower profitability in our agricultural operations. Catastrophe losses in this group were $9 million, primarily as a result of winter storms in the month of January, compared to $10 million in the 2013 first quarter. Gross and net written premiums were up 7% and 3%, respectively, during the first quarter of 2014, primarily due to higher premiums in our transportation businesses resulting from rate increases. Net written premiums were also impacted by a more conservative funding strategy for our crop insurance business. Pricing in this group was up approximately 4% on average for the quarter.
The Specialty Casualty Group reported an underwriting profit of $38 million in the first quarter of 2014, compared to $19 million in the first quarter of 2013, reflecting higher underwriting profits in our workers compensation and excess and surplus businesses. Gross and net written premiums for the first quarter of 2014 were up 18% and 12%, respectively. While nearly all businesses in this group reported growth, our workers compensation, excess and surplus lines and targeted markets businesses were primary drivers of the higher premiums. New business opportunities, increased exposures on existing accounts and sustained pricing increases have driven the growth in our workers compensation businesses. Strong premium growth in our excess and surplus and targeted markets businesses is the result of broadening opportunities to write business coupled with the benefit from rate increases over multiple quarters. Pricing was up approximately 3% on average for the quarter.
The Specialty Financial Group reported an underwriting profit of $10 million in the first quarter of 2014, compared to $13 million in the comparable 2013 period. Higher underwriting profits in our fidelity and crime and surety businesses were more than offset by lower profitability in our trade credit and financial institutions businesses. Gross written premiums were down slightly during the first quarter, while net written premiums increased 3%. Growth in gross written premiums was tempered by the October 2013 sale of a service contract business, which ceded all of its premiums under reinsurance contracts. Pricing in this group was flat for the first quarter of 2014.
Page 2
Carl Lindner III noted, It has been a productive and exciting quarter. We recently announced or completed additions to our Specialty P&C business with the launch of our new Aviation Division, the closing of the Summit acquisition and the purchase of renewal rights that will grow our Public Sector Division. Each of these transactions provides an attractive opportunity to enter new niches or expand our portfolio of Specialty P&C businesses. Im also pleased that we continued to achieve organic growth in nearly all of our Specialty Casualty businesses during the quarter.
Based on results during the first three months of the year, we continue to expect an overall 2014 calendar year combined ratio in the 91% to 95% range and estimate net written premium growth to be between 17% and 21%, which assumes the inclusion of nine months of Summit premiums. Overall renewal pricing was up 3% during the quarter, in line with our objectives.
Annuity Segment
AFGs annuity operations contributed $73 million in pretax core earnings in the first quarter of 2014 compared to $76 million in the first quarter of 2013, a decrease of $3 million or 4%. While AFGs average annuity investments grew nearly 20% over the last year, the benefit of this growth was more than offset by (i) the runoff of higher yielding investments and (ii) the impact of the significant decrease in interest rates and a relatively flat stock market in the first quarter of 2014 on the accounting for fixed-indexed annuities (compared to an increase in interest rates and positive stock market performance in the first quarter of 2013). AFGs net spread earned was 1.30% in the first quarter of 2014, a decrease of 28 basis points from the comparable previous year period.
See the accompanying schedules for information about spreads for AFGs fixed annuity operations.
The Annuity segment reported statutory premiums of $967 million in the first quarter of 2014, an increase of 55% from the comparable prior year period, but approximately 30% lower than the fourth quarter of 2013. The year-over-year increase was largely the result of growth in sales of fixed indexed annuities in the financial institutions market. New products, expanded distribution and improved market penetration within existing distribution channels contributed to this growth. The sequential decline in premium reflects the impact of lower interest rates on the attractiveness of annuities and our commitment to maintain pricing discipline, as well as seasonality in premium volume. Although the fourth quarter premium volume is historically higher than the first quarter, factors such as new market entrants and aggressive pricing by competitors also contributed to lower premiums in the first quarter of 2014.
Craig Lindner stated, Im very pleased with our continued strong annuity earnings. These results demonstrate careful execution of our strategy, which is focused on a balance of disciplined pricing, consumer friendly product design, superior investment results and the successful expansion and penetration of our distribution channels. Based on the results through the first three months of 2014, assuming no significant change in interest rates or the stock market, we continue to expect that the full year 2014 core pretax annuity operating earnings will be flat compared to the $328 million reported for the full year of 2013. Significant changes in market interest rates and/or the stock market could lead to significant positive or negative impacts on the Annuity segments results. Based on information currently available, we also continue to expect that premiums for the full year of 2014 will be flat when compared to the $4 billion achieved for the full year in 2013.
More information about premiums and the results of operations for our Annuity segment may be found in our Quarterly Investor Supplement, which is posted on our website.
Page 3
Run-off Long-Term Care and Life Segment
AFGs run-off long-term care and life segment incurred a pretax core operating loss of $2 million in the first quarter of 2014 compared to a pretax core operating loss of $1 million in the comparable prior year period.
Investments
AFG recorded first quarter 2014 net realized gains on securities of $12 million after tax and after deferred acquisition costs (DAC), compared to $36 million in the comparable 2013 period. Unrealized gains on fixed maturities were $556 million after tax and after DAC at March 31, 2014, an increase of $115 million since year end. Our portfolio continues to be high quality, with 86% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners designation of NAIC 1or 2, its highest two categories.
First quarter 2014 P&C net investment income was approximately 2% higher than the comparable 2013 period.
More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.
About American Financial Group, Inc.
American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets in excess of $40 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Groups roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.
Forward Looking Statements
This press release contains certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Companys expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for long-term care, asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFGs ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFGs investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFGs run-off long-term care business; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFGs credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission.
Page 4
The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.
Conference Call
The Company will hold a conference call to discuss 2014 first quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, May 7, 2014. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 28495431. Please dial in five to ten minutes prior to the scheduled start time of the call.
A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on May 14, 2014. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 28495431.
The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFGs website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.
The archived webcast will be available immediately after the call via the same link on the Investor Relations page until May 14, 2014 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.
Contact:
Diane P. Weidner
Asst. Vice President Investor Relations
(513) 369-5713
Websites:
www.AFGinc.com
www.GreatAmericanInsuranceGroup.com
# # #
(Financial summaries follow)
This earnings release and AFGs Quarterly Investor Supplement are available in the Investor Relations section of AFGs website: www.AFGinc.com.
Page 5
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA
(In Millions, Except Per Share Data)
Three months ended March 31, |
||||||||
2014 | 2013 | |||||||
Revenues |
||||||||
P&C insurance net earned premiums |
$ | 754 | $ | 687 | ||||
Life, accident & health net earned premiums |
28 | 30 | ||||||
Net investment income |
361 | 326 | ||||||
Realized gains |
19 | 57 | ||||||
Income (loss) of managed investment entities: |
28 | 34 | ||||||
Investment income |
||||||||
Loss on change in fair value of assets/liabilities |
| (8 | ) | |||||
Other income |
21 | 22 | ||||||
|
|
|
|
|||||
Total revenues |
1,211 | 1,148 | ||||||
|
|
|
|
|||||
Costs and expenses |
||||||||
P&C insurance losses & expenses |
696 | 644 | ||||||
Annuity, life, accident & health benefits & expenses |
246 | 210 | ||||||
Interest charges on borrowed money |
18 | 18 | ||||||
Expenses of managed investment entities |
20 | 22 | ||||||
Other expenses |
70 | 79 | ||||||
|
|
|
|
|||||
Total costs and expenses |
1,050 | 973 | ||||||
|
|
|
|
|||||
Earnings before income taxes |
161 | 175 | ||||||
Provision for income taxes |
54 | 62 | ||||||
|
|
|
|
|||||
Net earnings including noncontrolling interests |
107 | 113 | ||||||
Less: Net earnings (loss) attributable to noncontrolling interests |
4 | (7 | ) | |||||
|
|
|
|
|||||
Net earnings attributable to shareholders |
$ | 103 | $ | 120 | ||||
|
|
|
|
|||||
Diluted Earnings per Common Share |
$ | 1.13 | $ | 1.32 | ||||
|
|
|
|
|||||
Average number of diluted shares |
91.6 | 91.0 |
March 31, | December 31, | |||||||
Selected Balance Sheet Data: |
2014 | 2013 | ||||||
Total cash and investments |
$ | 32,727 | $ | 31,313 | ||||
Long-term debt |
$ | 913 | $ | 913 | ||||
Shareholders equity(b) |
$ | 4,747 | $ | 4,550 | ||||
Shareholders equity (excluding appropriated retained earnings and unrealized gains/losses on fixed maturities)(b) |
$ | 4,191 | $ | 4,109 | ||||
Book Value Per Share: |
||||||||
Excluding appropriated retained earnings |
$ | 52.99 | $ | 50.83 | ||||
Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities |
$ | 46.79 | $ | 45.90 | ||||
Common Shares Outstanding |
89.6 | 89.5 |
Footnote (b) is contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 6
AMERICAN FINANCIAL GROUP, INC.
SPECIALTY P&C OPERATIONS
(Dollars in Millions)
Three months ended March 31, |
Pct. Change |
|||||||||||
2014 | 2013 | |||||||||||
Gross written premiums |
$ | 1,024 | $ | 925 | 11 | % | ||||||
|
|
|
|
|||||||||
Net written premiums |
$ | 755 | $ | 704 | 7 | % | ||||||
|
|
|
|
|||||||||
Ratios (GAAP): |
||||||||||||
Loss & LAE ratio |
56.9 | % | 56.5 | % | ||||||||
Underwriting expense ratio |
35.3 | % | 36.6 | % | ||||||||
|
|
|
|
|||||||||
Combined Ratio |
92.2 | % | 93.1 | % | ||||||||
|
|
|
|
|||||||||
Supplemental Information:(c) |
||||||||||||
Gross Written Premiums: |
||||||||||||
Property & Transportation |
$ | 376 | $ | 352 | 7 | % | ||||||
Specialty Casualty |
507 | 430 | 18 | % | ||||||||
Specialty Financial |
141 | 143 | (1 | %) | ||||||||
|
|
|
|
|||||||||
$ | 1,024 | $ | 925 | 11 | % | |||||||
|
|
|
|
|||||||||
Net Written Premiums: |
||||||||||||
Property & Transportation |
$ | 284 | $ | 276 | 3 | % | ||||||
Specialty Casualty |
331 | 295 | 12 | % | ||||||||
Specialty Financial |
116 | 113 | 3 | % | ||||||||
Other |
24 | 20 | 20 | % | ||||||||
|
|
|
|
|||||||||
$ | 755 | $ | 704 | 7 | % | |||||||
|
|
|
|
|||||||||
Combined Ratio (GAAP): |
||||||||||||
Property & Transportation |
98.1 | % | 96.5 | % | ||||||||
Specialty Casualty |
87.8 | % | 92.7 | % | ||||||||
Specialty Financial |
91.0 | % | 88.5 | % | ||||||||
Total Specialty Group |
92.2 | % | 93.1 | % |
Three months ended March 31, |
||||||||
2014 | 2013 | |||||||
Reserve Development (Favorable)/Unfavorable: |
||||||||
Property & Transportation |
$ | (4 | ) | $ | (6 | ) | ||
Specialty Casualty |
(24 | ) | (16 | ) | ||||
Specialty Financial |
(1 | ) | (6 | ) | ||||
Other |
(3 | ) | (5 | ) | ||||
|
|
|
|
|||||
$ | (32 | ) | $ | (33 | ) | |||
|
|
|
|
|||||
Points on Combined Ratio: |
||||||||
Property & Transportation |
(1.1 | ) | (2.0 | ) | ||||
Specialty Casualty |
(7.7 | ) | (6.2 | ) | ||||
Specialty Financial |
(0.7 | ) | (4.8 | ) | ||||
Total Specialty Group |
(4.2 | ) | (4.8 | ) |
Footnote (c) is contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 7
AMERICAN FINANCIAL GROUP, INC.
ANNUITY SEGMENT
(Dollars in Millions)
Components of Statutory Premiums
Three months ended March 31, |
Pct. Change |
|||||||||||
2014 | 2013 | |||||||||||
Annuity Premiums by Market: |
||||||||||||
Financial Institutions Single Premium Retail Single Premium |
$
|
480 425 |
|
$
|
194 360 |
|
|
147 18 |
% % | |||
Education Market - 403(b) |
50 | 55 | (9 | %) | ||||||||
Variable Annuities |
12 | 15 | (20 | %) | ||||||||
|
|
|
|
|||||||||
Total Annuity Premiums |
$ | 967 | $ | 624 | 55 | % | ||||||
|
|
|
|
|||||||||
Annuity Premiums by Product Type: |
||||||||||||
Fixed-Indexed Annuities Traditional Fixed Annuities |
$
|
772 183 |
|
$
|
436 173 |
|
|
77 6 |
% % | |||
Variable Annuities |
12 | 15 | (20 | %) | ||||||||
|
|
|
|
|||||||||
Total Annuity Premiums |
$ | 967 | $ | 624 | 55 | % | ||||||
|
|
|
|
Components of Core Operating Earnings Before Income Taxes
Three months ended March 31, |
Pct. Change |
|||||||||||
2014 | 2013 | |||||||||||
Revenues: |
||||||||||||
Net investment income Other income |
$
|
275 18 |
|
$
|
248 14 |
|
|
11 29 |
% % | |||
|
|
|
|
|||||||||
Total revenues |
293 | 262 | 12 | % | ||||||||
Costs and Expenses: |
||||||||||||
Annuity benefits |
168 | 134 | 25 | % | ||||||||
Acquisition expenses |
31 | 31 | | |||||||||
Other expenses |
21 | 21 | | |||||||||
|
|
|
|
|||||||||
Total costs and expenses |
220 | 186 | 18 | % | ||||||||
|
|
|
|
|||||||||
Core operating earnings before income taxes |
$ | 73 | $ | 76 | (4 | %) | ||||||
|
|
|
|
Supplemental Fixed Annuity Information*
Three months ended March 31, |
||||||||
2014 | 2013 | |||||||
Average Fixed Annuity Reserves |
$ | 21,066 | $ | 17,506 | ||||
Net Interest Spread Net Spread Earned |
|
2.81 1.30 |
% % |
|
2.99 1.58 |
% % |
* | Excludes fixed annuity portion of variable annuity business. |
Page 8
AMERICAN FINANCIAL GROUP, INC.
Notes to Financial Schedules
a) | Components of core net operating earnings (in millions): |
Three months ended March 31, |
||||||||
2014 | 2013 | |||||||
Core Operating Earnings before Income Taxes: |
||||||||
P&C insurance segment |
$ | 108 | $ | 96 | ||||
Annuity segment |
73 | 76 | ||||||
Run-off long-term care and life |
(2 | ) | (1 | ) | ||||
Interest & other corporate expense |
(41 | ) | (45 | ) | ||||
|
|
|
|
|||||
Core operating earnings before income taxes |
138 | 126 | ||||||
Related income taxes |
47 | 42 | ||||||
|
|
|
|
|||||
Core net operating earnings |
$ | 91 | $ | 84 | ||||
|
|
|
|
b) | Shareholders Equity at March 31, 2014 includes $556 million ($6.20 per share) in unrealized after-tax gains on fixed maturities and $49 million ($0.55 per share) of retained earnings appropriated to managed investment entities. Shareholders Equity at December 31, 2013 includes $441 million ($4.93 per share) in unrealized after-tax gains on fixed maturities and $49 million ($0.55 per share) of retained earnings appropriated to managed investment entities. The appropriated retained earnings will ultimately inure to the benefit of the debt holders of the investment entities managed by AFG. |
c) | Supplemental Notes: |
| Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages. |
| Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers compensation insurance. |
| Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance. |
| Other includes an internal reinsurance facility. |
Page 9
Exhibit 99.2
American Financial Group, Inc.
Investor Supplement - First Quarter 2014
May 6, 2014
American Financial Group, Inc. Corporate Headquarters Great American Insurance Group Tower 301 E Fourth Street Cincinnati, OH 45202 513 579 6739 |
American Financial Group, Inc. Table of Contents - Investor Supplement - First Quarter 2014 |
||
Section |
Page | |||
Table of Contents - Investor Supplement - First Quarter 2014 |
2 | |||
Financial Highlights |
3 | |||
Summary of Earnings |
4 | |||
Earnings Per Share Summary |
5 | |||
Property and Casualty Insurance Segment |
||||
Property and Casualty Insurance - Summary Underwriting Results (GAAP) |
6 | |||
Specialty - Underwriting Results (GAAP) |
7 | |||
Property and Transportation - Underwriting Results (GAAP) |
8 | |||
Specialty Casualty - Underwriting Results (GAAP) |
9 | |||
Specialty Financial - Underwriting Results (GAAP) |
10 | |||
Other Specialty - Underwriting Results (GAAP) |
11 | |||
Annuity Segment |
||||
Annuity Results of Operations (GAAP) |
12 | |||
Net Spread on Fixed Annuities (GAAP) |
13 | |||
Annuity Premiums (Statutory) |
14 | |||
Fixed Annuity Benefits Accumulated (GAAP) |
15 | |||
Consolidated Balance Sheet / Book Value / Debt |
||||
Consolidated Balance Sheet |
16 | |||
Book Value Per Share and Price / Book Summary |
17 | |||
Capitalization |
18 | |||
Additional Supplemental Information |
19 | |||
Consolidated Investment Supplement |
||||
Total Cash and Investments and Quarterly Net Investment Income |
20 | |||
Fixed Maturities - By Security Type - AFG Consolidated |
21 | |||
Fixed Maturities - By Security Type Portfolio |
22 | |||
Fixed Maturities - Credit Rating and NAIC Designation |
23 | |||
Mortgage-Backed Securities - AFG Consolidated |
24 | |||
Mortgage-Backed Securities Portfolio |
25 | |||
Mortgage-Backed Securities - Credit Rating and NAIC Designation |
26 |
2
American Financial Group, Inc. Financial Highlights (in millions, except per share information) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Highlights |
||||||||||||||||||||||||||||
Core net operating earnings |
$ | 91 | $ | 117 | $ | 97 | $ | 87 | $ | 84 | $ | 385 | $ | 314 | ||||||||||||||
Net earnings |
103 | 158 | 83 | 110 | 120 | 471 | 488 | |||||||||||||||||||||
Total assets |
42,770 | 42,087 | 40,947 | 39,414 | 39,139 | 42,087 | 39,171 | |||||||||||||||||||||
Adjusted shareholders equity (a) |
4,191 | 4,109 | 4,048 | 3,978 | 3,950 | 4,109 | 3,784 | |||||||||||||||||||||
Property and Casualty net written premiums |
755 | 821 | 1,067 | 749 | 704 | 3,341 | 2,949 | |||||||||||||||||||||
Annuity statutory premiums |
967 | 1,381 | 1,167 | 861 | 624 | 4,033 | 2,991 | |||||||||||||||||||||
Per share data |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 1.00 | $ | 1.28 | $ | 1.06 | $ | 0.96 | $ | 0.92 | $ | 4.22 | $ | 3.27 | ||||||||||||||
Diluted earnings per share |
1.13 | 1.73 | 0.92 | 1.20 | 1.32 | 5.16 | 5.09 | |||||||||||||||||||||
Adjusted book value per share (a) |
46.79 | 45.90 | 45.36 | 44.78 | 43.94 | 45.90 | 42.52 | |||||||||||||||||||||
Cash dividends per common share |
0.220 | 1.220 | 0.195 | 0.195 | 0.195 | 1.805 | 0.970 | |||||||||||||||||||||
Financial ratios |
||||||||||||||||||||||||||||
Annualized core operating return on equity (b) |
9.1 | % | 11.8 | % | 10.0 | % | 9.2 | % | 8.9 | % | 10.0 | % | 8.5 | % | ||||||||||||||
Annualized return on equity (b) |
10.3 | % | 16.0 | % | 8.6 | % | 11.5 | % | 12.8 | % | 12.3 | % | 13.2 | % | ||||||||||||||
Property and Casualty combined ratio - Specialty: |
||||||||||||||||||||||||||||
Loss & LAE ratio |
56.9 | % | 62.4 | % | 66.1 | % | 60.3 | % | 56.5 | % | 61.7 | % | 64.3 | % | ||||||||||||||
Underwriting expense ratio |
35.3 | % | 28.9 | % | 27.4 | % | 36.7 | % | 36.6 | % | 31.8 | % | 31.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio - Specialty |
92.2 | % | 91.3 | % | 93.5 | % | 97.0 | % | 93.1 | % | 93.5 | % | 95.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread on fixed annuities: |
||||||||||||||||||||||||||||
Net interest spread |
2.81 | % | 2.86 | % | 2.89 | % | 3.02 | % | 2.99 | % | 2.94 | % | 3.12 | % | ||||||||||||||
Net spread earned |
1.30 | % | 1.67 | % | 1.50 | % | 1.65 | % | 1.58 | % | 1.60 | % | 1.48 | % |
(a) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(b) | Excludes appropriated retained earnings and accumulated other comprehensive income. |
3
American Financial Group, Inc. Summary of Earnings ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Underwriting profit |
$ | 58 | $ | 75 | $ | 62 | $ | 19 | $ | 43 | $ | 199 | $ | 118 | ||||||||||||||
Net investment income |
67 | 67 | 65 | 65 | 66 | 263 | 275 | |||||||||||||||||||||
Other expense |
(17 | ) | (11 | ) | (14 | ) | (2 | ) | (13 | ) | (40 | ) | (50 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property and Casualty Insurance operating earnings |
108 | 131 | 113 | 82 | 96 | 422 | 343 | |||||||||||||||||||||
Annuity earnings |
73 | 92 | 78 | 82 | 76 | 328 | 256 | |||||||||||||||||||||
Run-off Long-Term Care and Life losses |
(2 | ) | (3 | ) | (4 | ) | (2 | ) | (1 | ) | (10 | ) | (4 | ) | ||||||||||||||
Medicare Supplement and Critical Illness earnings (a) |
| | | | | | 28 | |||||||||||||||||||||
Interest expense of parent holding companies |
(17 | ) | (17 | ) | (17 | ) | (17 | ) | (17 | ) | (68 | ) | (71 | ) | ||||||||||||||
Other expense |
(24 | ) | (28 | ) | (22 | ) | (22 | ) | (28 | ) | (100 | ) | (89 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Pre-tax core operating earnings |
138 | 175 | 148 | 123 | 126 | 572 | 463 | |||||||||||||||||||||
Income tax expense |
47 | 58 | 51 | 36 | 42 | 187 | 149 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core net operating earnings |
91 | 117 | 97 | 87 | 84 | 385 | 314 | |||||||||||||||||||||
Non-core items, net of tax: |
||||||||||||||||||||||||||||
Gain on sale of Medicare Supplement and Critical Illness |
| | | | | | 114 | |||||||||||||||||||||
Other realized gains |
12 | 41 | 35 | 26 | 36 | 138 | 128 | |||||||||||||||||||||
Long-Term Care reserve charge |
| | | | | | (99 | ) | ||||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | (35 | ) | | | (35 | ) | (20 | ) | ||||||||||||||||||
Former Railroad and Manufacturing operations |
| | (14 | ) | | | (14 | ) | (1 | ) | ||||||||||||||||||
AFG tax case and settlement of open tax years |
| | | | | | 67 | |||||||||||||||||||||
ELNY guaranty fund assessments charge (b) |
| | | (3 | ) | | (3 | ) | | |||||||||||||||||||
Other |
| | | | | | (15 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 103 | $ | 158 | $ | 83 | $ | 110 | $ | 120 | $ | 471 | $ | 488 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Medicare Supplement and Critical Illness operations were sold August 2012. |
(b) | The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
4
American Financial Group, Inc. Earnings Per Share Summary (in millions, except per share information) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Core net operating earnings |
$ | 91 | $ | 117 | $ | 97 | $ | 87 | $ | 84 | $ | 385 | $ | 314 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 103 | $ | 158 | $ | 83 | $ | 110 | $ | 120 | $ | 471 | $ | 488 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average number of diluted shares |
91.621 | 91.438 | 91.014 | 91.472 | 91.048 | 91.242 | 95.945 | |||||||||||||||||||||
Diluted earnings per share: |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 1.00 | $ | 1.28 | $ | 1.06 | $ | 0.96 | $ | 0.92 | $ | 4.22 | $ | 3.27 | ||||||||||||||
Gain on sale of Medicare Supplement and Critical Illness |
| | | | | | 1.19 | |||||||||||||||||||||
Other realized gains |
0.13 | 0.45 | 0.40 | 0.28 | 0.40 | 1.52 | 1.34 | |||||||||||||||||||||
Long-Term Care reserve charge |
| | | | | | (1.03 | ) | ||||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | (0.39 | ) | | | (0.39 | ) | (0.20 | ) | ||||||||||||||||||
Former Railroad and Manufacturing operations |
| | (0.15 | ) | | | (0.15 | ) | (0.02 | ) | ||||||||||||||||||
AFG tax case and settlement of open tax years |
| | | | | | 0.70 | |||||||||||||||||||||
ELNY guaranty fund assessments charge (a) |
| | | (0.04 | ) | | (0.04 | ) | | |||||||||||||||||||
Other |
| | | | | | (0.16 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted earnings per share |
$ | 1.13 | $ | 1.73 | $ | 0.92 | $ | 1.20 | $ | 1.32 | $ | 5.16 | $ | 5.09 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
5
American Financial Group, Inc. Property and Casualty Insurance - Summary Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Property and Transportation |
$ | 6 | $ | 17 | $ | 16 | $ | (31 | ) | $ | 10 | $ | 12 | $ | 19 | |||||||||||||
Specialty Casualty |
38 | 32 | 19 | 32 | 19 | 102 | 53 | |||||||||||||||||||||
Specialty Financial |
10 | 17 | 22 | 15 | 13 | 67 | 44 | |||||||||||||||||||||
Other Specialty |
5 | 9 | 5 | 5 | 6 | 25 | 15 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Specialty |
59 | 75 | 62 | 21 | 48 | 206 | 131 | |||||||||||||||||||||
Other charges, included in loss and LAE |
1 | | | 2 | 5 | 7 | 13 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Core |
58 | 75 | 62 | 19 | 43 | 199 | 118 | |||||||||||||||||||||
Special A&E charges, included in loss and LAE |
| | (54 | ) | | | (54 | ) | (31 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) - Property and Casualty Insurance |
$ | 58 | $ | 75 | $ | 8 | $ | 19 | $ | 43 | $ | 145 | $ | 87 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | (1 | ) | $ | 1 | $ | | $ | | $ | 9 | |||||||||||||
Catastrophe loss |
12 | 1 | 2 | 18 | 10 | 31 | 37 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 12 | $ | 1 | $ | 1 | $ | 19 | $ | 10 | $ | 31 | $ | 46 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (31 | ) | $ | (5 | ) | $ | 40 | $ | (22 | ) | $ | (28 | ) | $ | (15 | ) | $ | (30 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Property and Transportation |
98.1 | % | 95.8 | % | 97.1 | % | 110.3 | % | 96.5 | % | 99.2 | % | 98.7 | % | ||||||||||||||
Specialty Casualty |
87.8 | % | 89.7 | % | 93.4 | % | 88.4 | % | 92.7 | % | 90.9 | % | 94.5 | % | ||||||||||||||
Specialty Financial |
91.0 | % | 85.2 | % | 82.3 | % | 86.6 | % | 88.5 | % | 85.6 | % | 89.2 | % | ||||||||||||||
Other Specialty |
79.9 | % | 60.4 | % | 70.7 | % | 74.0 | % | 71.1 | % | 68.8 | % | 78.5 | % | ||||||||||||||
Combined ratio - Specialty |
92.2 | % | 91.3 | % | 93.5 | % | 97.0 | % | 93.1 | % | 93.5 | % | 95.4 | % | ||||||||||||||
Other core charges |
0.0 | % | 0.1 | % | (0.1 | %) | 0.2 | % | 0.7 | % | 0.3 | % | 0.4 | % | ||||||||||||||
Special A&E charges |
0.0 | % | 0.0 | % | 5.7 | % | 0.0 | % | 0.0 | % | 1.7 | % | 1.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
92.2 | % | 91.4 | % | 99.1 | % | 97.2 | % | 93.8 | % | 95.5 | % | 96.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components - property and casualty insurance |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
59.4 | % | 62.8 | % | 67.4 | % | 61.1 | % | 59.8 | % | 63.1 | % | 65.5 | % | ||||||||||||||
Prior accident year development |
(4.1 | %) | (0.4 | %) | 4.2 | % | (3.2 | %) | (4.1 | %) | (0.4 | %) | (1.0 | %) | ||||||||||||||
Current accident year catastrophe loss |
1.6 | % | 0.1 | % | 0.1 | % | 2.6 | % | 1.5 | % | 1.0 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
56.9 | % | 62.5 | % | 71.7 | % | 60.5 | % | 57.2 | % | 63.7 | % | 65.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
American Financial Group, Inc. Specialty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 1,024 | $ | 1,071 | $ | 1,768 | $ | 1,041 | $ | 925 | $ | 4,805 | $ | 4,321 | ||||||||||||||
Ceded reinsurance premiums |
(269 | ) | (250 | ) | (701 | ) | (292 | ) | (221 | ) | (1,464 | ) | (1,372 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
755 | 821 | 1,067 | 749 | 704 | 3,341 | 2,949 | |||||||||||||||||||||
Change in unearned premiums |
(1 | ) | 38 | (118 | ) | (40 | ) | (17 | ) | (137 | ) | (102 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
754 | 859 | 949 | 709 | 687 | 3,204 | 2,847 | |||||||||||||||||||||
Loss and LAE |
428 | 537 | 626 | 428 | 388 | 1,979 | 1,829 | |||||||||||||||||||||
Underwriting expense |
267 | 247 | 261 | 260 | 251 | 1,019 | 887 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 59 | $ | 75 | $ | 62 | $ | 21 | $ | 48 | $ | 206 | $ | 131 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | (1 | ) | $ | 1 | $ | | $ | | $ | 9 | |||||||||||||
Catastrophe loss |
12 | 1 | 2 | 18 | 10 | 31 | 37 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 12 | $ | 1 | $ | 1 | $ | 19 | $ | 10 | $ | 31 | $ | 46 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (32 | ) | $ | (5 | ) | $ | (13 | ) | $ | (24 | ) | $ | (33 | ) | $ | (75 | ) | $ | (74 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
56.9 | % | 62.4 | % | 66.1 | % | 60.3 | % | 56.5 | % | 61.7 | % | 64.3 | % | ||||||||||||||
Underwriting expense ratio |
35.3 | % | 28.9 | % | 27.4 | % | 36.7 | % | 36.6 | % | 31.8 | % | 31.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
92.2 | % | 91.3 | % | 93.5 | % | 97.0 | % | 93.1 | % | 93.5 | % | 95.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
59.5 | % | 62.8 | % | 67.4 | % | 61.1 | % | 59.8 | % | 63.1 | % | 65.5 | % | ||||||||||||||
Prior accident year development |
(4.2 | %) | (0.5 | %) | (1.4 | %) | (3.4 | %) | (4.8 | %) | (2.4 | %) | (2.5 | %) | ||||||||||||||
Current accident year catastrophe loss |
1.6 | % | 0.1 | % | 0.1 | % | 2.6 | % | 1.5 | % | 1.0 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
56.9 | % | 62.4 | % | 66.1 | % | 60.3 | % | 56.5 | % | 61.7 | % | 64.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
American Financial Group, Inc. Property and Transportation - Underwriting Results (GAAP) ($ in millions) |
|
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 376 | $ | 447 | $ | 1,147 | $ | 446 | $ | 352 | $ | 2,392 | $ | 2,271 | ||||||||||||||
Ceded reinsurance premiums |
(92 | ) | (98 | ) | (553 | ) | (118 | ) | (76 | ) | (845 | ) | (798 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
284 | 349 | 594 | 328 | 276 | 1,547 | 1,473 | |||||||||||||||||||||
Change in unearned premiums |
17 | 61 | (77 | ) | (27 | ) | 17 | (26 | ) | (50 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
301 | 410 | 517 | 301 | 293 | 1,521 | 1,423 | |||||||||||||||||||||
Loss and LAE |
201 | 307 | 407 | 236 | 192 | 1,142 | 1,062 | |||||||||||||||||||||
Underwriting expense |
94 | 86 | 94 | 96 | 91 | 367 | 342 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) |
$ | 6 | $ | 17 | $ | 16 | $ | (31 | ) | $ | 10 | $ | 12 | $ | 19 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | (1 | ) | $ | 1 | $ | | $ | | $ | 8 | |||||||||||||
Catastrophe loss |
9 | | | 17 | 10 | 27 | 27 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 9 | $ | | $ | (1 | ) | $ | 18 | $ | 10 | $ | 27 | $ | 35 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (4 | ) | $ | 3 | $ | (1 | ) | $ | 3 | $ | (6 | ) | $ | (1 | ) | $ | (16 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
67.0 | % | 74.9 | % | 78.8 | % | 78.5 | % | 65.4 | % | 75.1 | % | 74.7 | % | ||||||||||||||
Underwriting expense ratio |
31.1 | % | 20.9 | % | 18.3 | % | 31.8 | % | 31.1 | % | 24.1 | % | 24.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
98.1 | % | 95.8 | % | 97.1 | % | 110.3 | % | 96.5 | % | 99.2 | % | 98.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
65.3 | % | 74.1 | % | 79.1 | % | 71.6 | % | 64.0 | % | 73.4 | % | 73.8 | % | ||||||||||||||
Prior accident year development |
(1.1 | %) | 0.8 | % | (0.2 | %) | 1.2 | % | (2.0 | %) | (0.1 | %) | (1.0 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.8 | % | 0.0 | % | (0.1 | %) | 5.7 | % | 3.4 | % | 1.8 | % | 1.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
67.0 | % | 74.9 | % | 78.8 | % | 78.5 | % | 65.4 | % | 75.1 | % | 74.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
American Financial Group, Inc. Specialty Casualty - Underwriting Results (GAAP) ($ in millions) |
|
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 507 | $ | 459 | $ | 461 | $ | 440 | $ | 430 | $ | 1,790 | $ | 1,484 | ||||||||||||||
Ceded reinsurance premiums |
(176 | ) | (138 | ) | (136 | ) | (157 | ) | (135 | ) | (566 | ) | (492 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
331 | 321 | 325 | 283 | 295 | 1,224 | 992 | |||||||||||||||||||||
Change in unearned premiums |
(18 | ) | (11 | ) | (36 | ) | (6 | ) | (36 | ) | (89 | ) | (44 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
313 | 310 | 289 | 277 | 259 | 1,135 | 948 | |||||||||||||||||||||
Loss and LAE |
172 | 183 | 174 | 148 | 148 | 653 | 581 | |||||||||||||||||||||
Underwriting expense |
103 | 95 | 96 | 97 | 92 | 380 | 314 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 38 | $ | 32 | $ | 19 | $ | 32 | $ | 19 | $ | 102 | $ | 53 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
1 | | 1 | | | 1 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 1 | $ | | $ | 1 | $ | | $ | | $ | 1 | $ | 3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (24 | ) | $ | 2 | $ | (4 | ) | $ | (22 | ) | $ | (16 | ) | $ | (40 | ) | $ | (18 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
55.0 | % | 59.0 | % | 60.3 | % | 53.4 | % | 57.3 | % | 57.5 | % | 61.3 | % | ||||||||||||||
Underwriting expense ratio |
32.8 | % | 30.7 | % | 33.1 | % | 35.0 | % | 35.4 | % | 33.4 | % | 33.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
87.8 | % | 89.7 | % | 93.4 | % | 88.4 | % | 92.7 | % | 90.9 | % | 94.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
62.3 | % | 58.5 | % | 61.4 | % | 61.2 | % | 63.5 | % | 61.0 | % | 62.8 | % | ||||||||||||||
Prior accident year development |
(7.7 | %) | 0.5 | % | (1.2 | %) | (8.0 | %) | (6.2 | %) | (3.6 | %) | (1.8 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.4 | % | 0.0 | % | 0.1 | % | 0.2 | % | 0.0 | % | 0.1 | % | 0.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
55.0 | % | 59.0 | % | 60.3 | % | 53.4 | % | 57.3 | % | 57.5 | % | 61.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
American Financial Group, Inc. Specialty Financial - Underwriting Results (GAAP) ($ in millions) |
|
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Gross written premiums |
$ | 141 | $ | 164 | $ | 160 | $ | 155 | $ | 143 | $ | 622 | $ | 566 | ||||||||||||||
Ceded reinsurance premiums |
(25 | ) | (32 | ) | (36 | ) | (38 | ) | (30 | ) | (136 | ) | (155 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
116 | 132 | 124 | 117 | 113 | 486 | 411 | |||||||||||||||||||||
Change in unearned premiums |
1 | (13 | ) | (3 | ) | (4 | ) | 3 | (17 | ) | (6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
117 | 119 | 121 | 113 | 116 | 469 | 405 | |||||||||||||||||||||
Loss and LAE |
45 | 42 | 37 | 37 | 42 | 158 | 157 | |||||||||||||||||||||
Underwriting expense |
62 | 60 | 62 | 61 | 61 | 244 | 204 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 10 | $ | 17 | $ | 22 | $ | 15 | $ | 13 | $ | 67 | $ | 44 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | 1 | ||||||||||||||
Catastrophe loss |
2 | 1 | 1 | 1 | | 3 | 5 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 2 | $ | 1 | $ | 1 | $ | 1 | $ | | $ | 3 | $ | 6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (1 | ) | $ | (4 | ) | $ | (4 | ) | $ | | $ | (6 | ) | $ | (14 | ) | $ | (29 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
37.9 | % | 34.2 | % | 31.2 | % | 32.9 | % | 35.8 | % | 33.5 | % | 38.8 | % | ||||||||||||||
Underwriting expense ratio |
53.1 | % | 51.0 | % | 51.1 | % | 53.7 | % | 52.7 | % | 52.1 | % | 50.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
91.0 | % | 85.2 | % | 82.3 | % | 86.6 | % | 88.5 | % | 85.6 | % | 89.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
37.1 | % | 36.7 | % | 33.7 | % | 32.9 | % | 40.3 | % | 35.9 | % | 44.6 | % | ||||||||||||||
Prior accident year development |
(0.7 | %) | (3.2 | %) | (3.2 | %) | (0.7 | %) | (4.8 | %) | (3.0 | %) | (7.1 | %) | ||||||||||||||
Current accident year catastrophe loss |
1.5 | % | 0.7 | % | 0.7 | % | 0.7 | % | 0.3 | % | 0.6 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
37.9 | % | 34.2 | % | 31.2 | % | 32.9 | % | 35.8 | % | 33.5 | % | 38.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
American Financial Group, Inc. Other Specialty - Underwriting Results (GAAP) ($ in millions) |
|
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Gross written premiums |
$ | | $ | 1 | $ | | $ | | $ | | $ | 1 | $ | | ||||||||||||||
Ceded reinsurance premiums |
24 | 18 | 24 | 21 | 20 | 83 | 73 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
24 | 19 | 24 | 21 | 20 | 84 | 73 | |||||||||||||||||||||
Change in unearned premiums |
(1 | ) | 1 | (2 | ) | (3 | ) | (1 | ) | (5 | ) | (2 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
23 | 20 | 22 | 18 | 19 | 79 | 71 | |||||||||||||||||||||
Loss and LAE |
10 | 5 | 8 | 7 | 6 | 26 | 29 | |||||||||||||||||||||
Underwriting expense |
8 | 6 | 9 | 6 | 7 | 28 | 27 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 5 | $ | 9 | $ | 5 | $ | 5 | $ | 6 | $ | 25 | $ | 15 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
| | | | | | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | | $ | | $ | | $ | | $ | | $ | | $ | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss reserve development (favorable) / adverse |
$ | (3 | ) | $ | (6 | ) | $ | (4 | ) | $ | (5 | ) | $ | (5 | ) | $ | (20 | ) | $ | (11 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
45.8 | % | 28.3 | % | 35.0 | % | 35.1 | % | 33.7 | % | 32.9 | % | 41.3 | % | ||||||||||||||
Underwriting expense ratio |
34.1 | % | 32.1 | % | 35.7 | % | 38.9 | % | 37.4 | % | 35.9 | % | 37.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
79.9 | % | 60.4 | % | 70.7 | % | 74.0 | % | 71.1 | % | 68.8 | % | 78.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
American Financial Group, Inc. Annuity Results of Operations (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Net investment income |
$ | 275 | $ | 270 | $ | 259 | $ | 257 | $ | 248 | $ | 1,034 | $ | 976 | ||||||||||||||
Guaranteed withdrawal benefit fees |
8 | 7 | 7 | 6 | 5 | 25 | 14 | |||||||||||||||||||||
Policy charges and other miscellaneous income |
10 | 14 | 10 | 9 | 9 | 42 | 38 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
293 | 291 | 276 | 272 | 262 | 1,101 | 1,028 | |||||||||||||||||||||
Annuity benefits |
168 | 137 | 140 | 120 | 134 | 531 | 541 | |||||||||||||||||||||
Acquisition expenses |
31 | 35 | 35 | 48 | 31 | 149 | 150 | |||||||||||||||||||||
Other expenses |
21 | 27 | 23 | 22 | 21 | 93 | 81 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total costs and expenses |
220 | 199 | 198 | 190 | 186 | 773 | 772 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxescore |
73 | 92 | 78 | 82 | 76 | 328 | 256 | |||||||||||||||||||||
ELNY guaranty fund assessments charge (a) |
| | | (5 | ) | | (5 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes |
$ | 73 | $ | 92 | $ | 78 | $ | 77 | $ | 76 | $ | 323 | $ | 256 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of annuity benefits above: |
||||||||||||||||||||||||||||
Interest creditedfixed |
$ | 121 | $ | 118 | $ | 113 | $ | 111 | $ | 109 | $ | 451 | $ | 438 | ||||||||||||||
Interest creditedfixed component of variable annuities |
1 | 1 | 2 | 1 | 2 | 6 | 7 | |||||||||||||||||||||
Change in expected death and annuitization reserve |
4 | 5 | 4 | 6 | 4 | 19 | 19 | |||||||||||||||||||||
Amortization of sales inducements |
7 | 7 | 8 | 8 | 7 | 30 | 32 | |||||||||||||||||||||
Guaranteed withdrawal benefit reserve |
8 | 10 | 10 | 10 | 8 | 38 | 14 | |||||||||||||||||||||
Change in other benefit reserves |
3 | 1 | 2 | 3 | 1 | 7 | 10 | |||||||||||||||||||||
Embedded derivative mark-to-market |
54 | 74 | 33 | (3 | ) | 80 | 184 | 93 | ||||||||||||||||||||
Equity option mark-to-market |
(30 | ) | (85 | ) | (32 | ) | (16 | ) | (77 | ) | (210 | ) | (66 | ) | ||||||||||||||
Unlockings |
| 6 | | | | 6 | (6 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity benefits |
$ | 168 | $ | 137 | $ | 140 | $ | 120 | $ | 134 | $ | 531 | $ | 541 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
12
American Financial Group, Inc. Net Spread on Fixed Annuities (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Average fixed annuity investments (at amortized cost) |
$ | 21,402 | $ | 20,524 | $ | 19,519 | $ | 18,615 | $ | 17,945 | $ | 19,151 | $ | 16,650 | ||||||||||||||
Average annuity benefits accumulated |
21,066 | 20,092 | 19,035 | 18,151 | 17,506 | 18,696 | 16,394 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 336 | $ | 432 | $ | 484 | $ | 464 | $ | 439 | $ | 455 | $ | 256 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
As % of average annuity benefits accumulated (except as noted) |
||||||||||||||||||||||||||||
Net investment income (as % of investments) |
5.10 | % | 5.21 | % | 5.27 | % | 5.45 | % | 5.48 | % | 5.35 | % | 5.80 | % | ||||||||||||||
Interest credited |
(2.29 | %) | (2.35 | %) | (2.38 | %) | (2.43 | %) | (2.49 | %) | (2.41 | %) | (2.68 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest spread on fixed annuities |
2.81 | % | 2.86 | % | 2.89 | % | 3.02 | % | 2.99 | % | 2.94 | % | 3.12 | % | ||||||||||||||
Policy charges and other miscellaneous income |
0.13 | % | 0.22 | % | 0.15 | % | 0.13 | % | 0.14 | % | 0.16 | % | 0.16 | % | ||||||||||||||
Other annuity benefit expenses, net |
(0.27 | %) | (0.31 | %) | (0.38 | %) | (0.46 | %) | (0.35 | %) | (0.37 | %) | (0.36 | %) | ||||||||||||||
Acquisition expenses |
(0.55 | %) | (0.75 | %) | (0.72 | %) | (1.00 | %) | (0.69 | %) | (0.79 | %) | (0.75 | %) | ||||||||||||||
Other expenses |
(0.37 | %) | (0.53 | %) | (0.44 | %) | (0.43 | %) | (0.45 | %) | (0.46 | %) | (0.46 | %) | ||||||||||||||
Change in fair value of derivatives |
(0.45 | %) | 0.22 | % | 0.00 | % | 0.39 | % | (0.06 | %) | 0.13 | % | (0.16 | %) | ||||||||||||||
Unlockings |
0.00 | % | (0.04 | %) | 0.00 | % | 0.00 | % | 0.00 | % | (0.01 | %) | (0.07 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned on fixed annuities - core |
1.30 | % | 1.67 | % | 1.50 | % | 1.65 | % | 1.58 | % | 1.60 | % | 1.48 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average annuity benefits accumulated |
$ | 21,066 | $ | 20,092 | $ | 19,035 | $ | 18,151 | $ | 17,506 | $ | 18,696 | $ | 16,394 | ||||||||||||||
Net spread earned on fixed annuities |
1.30 | % | 1.67 | % | 1.50 | % | 1.65 | % | 1.58 | % | 1.60 | % | 1.48 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on fixed annuity benefits accumulated |
$ | 68 | $ | 84 | $ | 72 | $ | 75 | $ | 69 | $ | 300 | $ | 243 | ||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 336 | $ | 432 | $ | 484 | $ | 464 | $ | 439 | $ | 455 | $ | 256 | ||||||||||||||
Net investment income (as % of investments) |
5.10 | % | 5.21 | % | 5.27 | % | 5.45 | % | 5.48 | % | 5.35 | % | 5.80 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on investments in excess of annuity benefits accumulated |
$ | 5 | $ | 6 | $ | 6 | $ | 6 | $ | 6 | 24 | 14 | ||||||||||||||||
Variable annuity earnings |
| 2 | | 1 | 1 | 4 | (1 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes - core |
73 | 92 | 78 | 82 | 76 | 328 | 256 | |||||||||||||||||||||
ELNY guaranty fund assessments charge (a) |
| | | (5 | ) | | (5 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes |
$ | 73 | $ | 92 | $ | 78 | $ | 77 | $ | 76 | $ | 323 | $ | 256 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The ELNY guaranty fund assessments represent guaranty fund assessments charge in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company. |
13
American Financial Group Annuity Premiums (Statutory) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Retail single premium annuities - indexed |
$ | 386 | $ | 565 | $ | 509 | $ | 472 | $ | 333 | $ | 1,879 | $ | 1,662 | ||||||||||||||
Retail single premium annuities - fixed |
39 | 53 | 48 | 37 | 27 | 165 | 153 | |||||||||||||||||||||
Financial institutions single premium annuities - indexed |
366 | 498 | 352 | 169 | 83 | 1,102 | 291 | |||||||||||||||||||||
Financial institutions single premium annuities - fixed |
114 | 201 | 198 | 118 | 111 | 628 | 587 | |||||||||||||||||||||
Education market - 403(b) fixed and indexed annuities |
50 | 51 | 49 | 52 | 55 | 207 | 237 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal fixed annuity premiums |
955 | 1,368 | 1,156 | 848 | 609 | 3,981 | 2,930 | |||||||||||||||||||||
Variable annuities |
12 | 13 | 11 | 13 | 15 | 52 | 61 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity premiums |
$ | 967 | $ | 1,381 | $ | 1,167 | $ | 861 | $ | 624 | $ | 4,033 | $ | 2,991 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
American Financial Group, Inc. Fixed Annuity Benefits Accumulated (GAAP) ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Beginning fixed annuity reserves |
$ | 20,679 | $ | 19,505 | $ | 18,564 | $ | 17,737 | $ | 17,274 | $ | 17,274 | $ | 15,188 | ||||||||||||||
Premiums |
955 | 1,368 | 1,156 | 848 | 609 | 3,981 | 2,930 | |||||||||||||||||||||
Federal Home Loan Bank advances |
| | | 200 | | 200 | | |||||||||||||||||||||
Surrenders, benefits and other withdrawals |
(375 | ) | (408 | ) | (381 | ) | (352 | ) | (352 | ) | (1,493 | ) | (1,397 | ) | ||||||||||||||
Interest and other annuity benefit expenses: |
||||||||||||||||||||||||||||
Interest credited |
121 | 118 | 113 | 111 | 109 | 451 | 438 | |||||||||||||||||||||
Embedded derivative mark-to-market |
54 | 74 | 33 | (3 | ) | 80 | 184 | 93 | ||||||||||||||||||||
Change in other benefit reserves |
19 | 18 | 20 | 23 | 17 | 78 | 32 | |||||||||||||||||||||
Unlockings |
| 4 | | | | 4 | (10 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending fixed annuity reserves |
$ | 21,453 | $ | 20,679 | $ | 19,505 | $ | 18,564 | $ | 17,737 | $ | 20,679 | $ | 17,274 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation to annuity benefits accumulated: |
||||||||||||||||||||||||||||
Ending fixed annuity reserves |
$ | 21,453 | $ | 20,679 | $ | 19,505 | $ | 18,564 | $ | 17,737 | $ | 20,679 | $ | 17,274 | ||||||||||||||
Impact of unrealized investment gains on reserves |
97 | 71 | 84 | 87 | 140 | 71 | 136 | |||||||||||||||||||||
Fixed component of variable annuities |
194 | 194 | 196 | 197 | 198 | 194 | 199 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity benefits accumulated per balance sheet |
$ | 21,744 | $ | 20,944 | $ | 19,785 | $ | 18,848 | $ | 18,075 | $ | 20,944 | $ | 17,609 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annualized surrenders and other withdrawals as a % of beginning reserves |
7.3 | % | 8.4 | % | 8.2 | % | 7.9 | % | 8.2 | % | 8.6 | % | 9.2 | % |
15
American Financial Group, Inc. Consolidated Balance Sheet ($ in millions) |
||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/12 | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Total cash and investments |
$ | 32,727 | $ | 31,313 | $ | 29,921 | $ | 29,262 | $ | 29,084 | $ | 28,449 | ||||||||||||
Recoverables from reinsurers |
2,969 | 3,157 | 3,138 | 3,044 | 3,083 | 3,750 | ||||||||||||||||||
Prepaid reinsurance premiums |
438 | 408 | 662 | 520 | 466 | 471 | ||||||||||||||||||
Agents balances and premiums receivable |
735 | 739 | 801 | 754 | 649 | 636 | ||||||||||||||||||
Deferred policy acquisition costs |
890 | 975 | 867 | 818 | 565 | 550 | ||||||||||||||||||
Assets of managed investment entities |
2,723 | 2,888 | 2,779 | 2,973 | 3,285 | 3,225 | ||||||||||||||||||
Other receivables |
524 | 854 | 1,078 | 422 | 384 | 539 | ||||||||||||||||||
Variable annuity assets (separate accounts) |
666 | 665 | 629 | 608 | 614 | 580 | ||||||||||||||||||
Other assets |
913 | 903 | 887 | 828 | 824 | 786 | ||||||||||||||||||
Goodwill |
185 | 185 | 185 | 185 | 185 | 185 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 42,770 | $ | 42,087 | $ | 40,947 | $ | 39,414 | $ | 39,139 | $ | 39,171 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses |
$ | 6,134 | $ | 6,410 | $ | 6,441 | $ | 6,098 | $ | 6,238 | $ | 6,845 | ||||||||||||
Unearned premiums |
1,788 | 1,757 | 2,047 | 1,789 | 1,697 | 1,651 | ||||||||||||||||||
Annuity benefits accumulated |
21,744 | 20,944 | 19,785 | 18,848 | 18,075 | 17,609 | ||||||||||||||||||
Life, accident and health reserves |
2,039 | 2,008 | 2,011 | 2,017 | 2,021 | 2,059 | ||||||||||||||||||
Payable to reinsurers |
400 | 508 | 601 | 367 | 250 | 475 | ||||||||||||||||||
Liabilities of managed investment entities |
2,413 | 2,567 | 2,429 | 2,603 | 2,880 | 2,892 | ||||||||||||||||||
Long-term debt |
913 | 913 | 913 | 949 | 950 | 953 | ||||||||||||||||||
Variable annuity liabilities (separate accounts) |
666 | 665 | 629 | 608 | 614 | 580 | ||||||||||||||||||
Other liabilities |
1,700 | 1,546 | 1,381 | 1,497 | 1,506 | 1,359 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
$ | 37,797 | $ | 37,318 | $ | 36,237 | $ | 34,776 | $ | 34,231 | $ | 34,423 | ||||||||||||
Shareholders equity: |
||||||||||||||||||||||||
Common stock |
$ | 90 | $ | 90 | $ | 89 | $ | 89 | $ | 90 | $ | 89 | ||||||||||||
Capital surplus |
1,138 | 1,123 | 1,109 | 1,088 | 1,090 | 1,063 | ||||||||||||||||||
Appropriated retained earnings |
49 | 49 | 45 | 33 | 64 | 75 | ||||||||||||||||||
Unappropriated retained earnings |
2,842 | 2,777 | 2,729 | 2,664 | 2,620 | 2,520 | ||||||||||||||||||
Unrealized gains - fixed maturities |
556 | 441 | 449 | 462 | 719 | 719 | ||||||||||||||||||
Unrealized gains - equities |
129 | 121 | 119 | 138 | 146 | 104 | ||||||||||||||||||
Other comprehensive income, net of tax |
(8 | ) | (2 | ) | 2 | (1 | ) | 4 | 8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total shareholders equity |
4,796 | 4,599 | 4,542 | 4,473 | 4,733 | 4,578 | ||||||||||||||||||
Noncontrolling interests |
177 | 170 | 168 | 165 | 175 | 170 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 42,770 | $ | 42,087 | $ | 40,947 | $ | 39,414 | $ | 39,139 | $ | 39,171 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
16
American Financial Group, Inc. Book Value Per Share and Price / Book Summary (in millions, except per share information) |
||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/12 | |||||||||||||||||||
Shareholders equity |
$ | 4,796 | $ | 4,599 | $ | 4,542 | $ | 4,473 | $ | 4,733 | $ | 4,578 | ||||||||||||
Appropriated retained earnings |
(49 | ) | (49 | ) | (45 | ) | (33 | ) | (64 | ) | (75 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Shareholders equity, excluding appropriated retained earnings |
4,747 | 4,550 | 4,497 | 4,440 | 4,669 | 4,503 | ||||||||||||||||||
Unrealized (gains) on fixed maturities |
(556 | ) | (441 | ) | (449 | ) | (462 | ) | (719 | ) | (719 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted shareholders equity |
4,191 | 4,109 | 4,048 | 3,978 | 3,950 | 3,784 | ||||||||||||||||||
Goodwill |
(185 | ) | (185 | ) | (185 | ) | (185 | ) | (185 | ) | (185 | ) | ||||||||||||
Intangibles |
(27 | ) | (22 | ) | (26 | ) | (29 | ) | (33 | ) | (36 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tangible adjusted shareholders equity |
$ | 3,979 | $ | 3,902 | $ | 3,837 | $ | 3,764 | $ | 3,732 | $ | 3,563 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common shares outstanding |
89.589 | 89.513 | 89.224 | 88.821 | 89.883 | 88.979 | ||||||||||||||||||
Book value per share: |
||||||||||||||||||||||||
Excluding appropriated retained earnings (a) |
$ | 52.99 | $ | 50.83 | $ | 50.40 | $ | 49.98 | $ | 51.94 | $ | 50.61 | ||||||||||||
Adjusted (b) |
46.79 | 45.90 | 45.36 | 44.78 | 43.94 | 42.52 | ||||||||||||||||||
Tangible, adjusted (c) |
44.42 | 43.59 | 43.00 | 42.38 | 41.52 | 40.04 | ||||||||||||||||||
Market capitalization |
||||||||||||||||||||||||
AFGs closing common share price |
$ | 57.71 | $ | 57.72 | $ | 54.06 | $ | 48.91 | $ | 47.38 | $ | 39.52 | ||||||||||||
Market capitalization |
$ | 5,170 | $ | 5,167 | $ | 4,823 | $ | 4,344 | $ | 4,259 | $ | 3,516 | ||||||||||||
Price / Adjusted book value ratio |
1.23 | 1.26 | 1.19 | 1.09 | 1.08 | 0.93 |
(a) | Excludes appropriated retained earnings. |
(b) | Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments. |
(c) | Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles. |
17
American Financial Group, Inc. Capitalization ($ in millions) |
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/12 | |||||||||||||||||||
Direct obligations of AFG |
$ | 840 | $ | 840 | $ | 840 | $ | 840 | $ | 840 | $ | 840 | ||||||||||||
Direct obligations of subsidiaries |
73 | 73 | 73 | 89 | 90 | 93 | ||||||||||||||||||
Payable to subsidiary trusts |
| | | 20 | 20 | 20 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Long-term debt |
$ | 913 | $ | 913 | $ | 913 | $ | 949 | $ | 950 | $ | 953 | ||||||||||||
Obligations secured by real estate |
(61 | ) | (61 | ) | (61 | ) | (62 | ) | (62 | ) | (62 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt excluding obligations secured by real estate |
$ | 852 | $ | 852 | $ | 852 | $ | 887 | $ | 888 | $ | 891 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total capital (a) |
$ | 5,837 | $ | 5,633 | $ | 5,578 | $ | 5,554 | $ | 5,794 | $ | 5,626 | ||||||||||||
Total capital excluding obligations secured by real estate (a) |
5,776 | 5,572 | 5,517 | 5,492 | 5,732 | 5,564 | ||||||||||||||||||
Total adjusted capital (b) |
$ | 5,281 | $ | 5,192 | $ | 5,129 | $ | 5,092 | $ | 5,074 | $ | 4,907 | ||||||||||||
Total adjusted capital excluding obligations secured by real estate (b) |
5,220 | 5,131 | 5,068 | 5,030 | 5,012 | 4,845 | ||||||||||||||||||
Ratio of debt to total capital (a): |
||||||||||||||||||||||||
Including debt secured by real estate |
15.6 | % | 16.2 | % | 16.4 | % | 17.1 | % | 16.4 | % | 16.9 | % | ||||||||||||
Excluding debt secured by real estate |
14.8 | % | 15.3 | % | 15.4 | % | 16.2 | % | 15.5 | % | 16.0 | % | ||||||||||||
Ratio of debt to total adjusted capital (b): |
||||||||||||||||||||||||
Including debt secured by real estate |
17.3 | % | 17.6 | % | 17.8 | % | 18.6 | % | 18.7 | % | 19.4 | % | ||||||||||||
Excluding debt secured by real estate |
16.3 | % | 16.6 | % | 16.8 | % | 17.6 | % | 17.7 | % | 18.4 | % |
(a) | Includes long-term debt, noncontrolling interests and shareholders equity, excluding appropriated retained earnings. |
(b) | Includes long-term debt, noncontrolling interests and shareholders equity, excluding appropriated retained earnings and unrealized gains related to fixed maturity investments. |
18
American Financial Group, Inc. Additional Supplemental Information ($ in millions) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/31/13 | 12/31/12 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Paid Losses (GAAP) |
$ | 510 | $ | 577 | $ | 417 | $ | 520 | $ | 357 | $ | 1,871 | $ | 2,026 |
03/31/14 | 12/31/13 | 09/30/13 | 06/30/13 | 03/31/13 | 12/30/12 | |||||||||||||||||||
Statutory Surplus |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 1,981 | $ | 1,896 | $ | 2,133 | $ | 2,096 | $ | 2,090 | $ | 2,015 | ||||||||||||
AFGs principal annuity subsidiaries (total adjusted capital) |
$ | 1,688 | $ | 1,661 | $ | 1,590 | $ | 1,517 | $ | 1,483 | $ | 1,380 | ||||||||||||
Allowable dividends without regulatory approval |
||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 335 | $ | 335 | $ | 237 | $ | 237 | $ | 237 | $ | 237 | ||||||||||||
Annuity and Run-off |
275 | 275 | 158 | 158 | 158 | 158 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 610 | $ | 610 | $ | 395 | $ | 395 | $ | 395 | $ | 395 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
19
American Financial Group, Inc. Total Cash and Investments and Quarterly Net Investment Income March 31, 2014 ($ in millions) |
Carrying Value | ||||||||||||||||||||||||
Property and Casualty Insurance |
Annuity and Run-off |
Other | Consolidate CLOs |
Total AFG Consolidated |
% of Investment Portfolio |
|||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 661 | $ | 682 | $ | 533 | $ | | $ | 1,876 | 6 | % | ||||||||||||
Fixed maturities - Available for sale |
5,214 | 22,164 | 12 | | 27,390 | 84 | % | |||||||||||||||||
Fixed maturities - Trading |
180 | 117 | | | 297 | 1 | % | |||||||||||||||||
Equity securities |
896 | 360 | 41 | | 1,297 | 4 | % | |||||||||||||||||
Policy loans |
| 235 | | | 235 | 1 | % | |||||||||||||||||
Mortgage loans |
142 | 746 | | | 888 | 2 | % | |||||||||||||||||
Real estate and other investments |
325 | 671 | 8 | (260 | ) | 744 | 2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 7,418 | $ | 24,975 | $ | 594 | $ | (260 | ) | $ | 32,727 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Property and Casualty Insurance |
Annuity and Run-off |
Other | Consolidate CLOs |
Total AFG Consolidated |
||||||||||||||||
Total quarterly net investment income: |
||||||||||||||||||||
Fixed maturities - Available for sale |
$ | 51 | $ | 272 | $ | | $ | | $ | 323 | ||||||||||
Fixed maturities - Trading |
2 | 2 | | | 4 | |||||||||||||||
Equity securities |
8 | 8 | | | 16 | |||||||||||||||
Equity in investees |
3 | 3 | | | 6 | |||||||||||||||
Other investments |
5 | 16 | 1 | (5 | ) | 17 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross investment income |
69 | 301 | 1 | (5 | ) | 366 | ||||||||||||||
Investment expenses |
(2 | ) | (3 | ) | | | (5 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net investment income |
$ | 67 | $ | 298 | $ | 1 | $ | (5 | ) | $ | 361 | |||||||||
|
|
|
|
|
|
|
|
|
|
Equity Securities | ||||||||||||
Cost | Fair Value | Unrealized Gain (Loss) |
||||||||||
Annuity and Run-off |
$ | 318 | $ | 360 | $ | 42 | ||||||
Property and Casualty Insurance |
733 | 896 | 163 | |||||||||
Other |
41 | 41 | | |||||||||
|
|
|
|
|
|
|||||||
Total AFG consolidated |
$ | 1,092 | $ | 1,297 | $ | 205 | ||||||
|
|
|
|
|
|
20
American Financial Group, Inc. Fixed Maturities - By Security Type - AFG Consolidated March 31, 2014 ($ in millions ) |
|
Amortized Cost |
Fair Value |
Unrealized Gain (Loss) |
% of Fair Value |
% of Investment Portfolio |
||||||||||||||||
US Government and government agencies |
$ | 343 | $ | 348 | $ | 5 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
5,609 | 5,753 | 144 | 21 | % | 18 | % | |||||||||||||
Foreign government |
289 | 298 | 9 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
4,203 | 4,591 | 388 | 17 | % | 14 | % | |||||||||||||
Commercial mortgage-backed securities |
2,442 | 2,626 | 184 | 9 | % | 8 | % | |||||||||||||
Asset-backed securities |
2,742 | 2,765 | 23 | 10 | % | 8 | % | |||||||||||||
Corporate bonds |
||||||||||||||||||||
Manufacturing |
2,186 | 2,308 | 122 | 8 | % | 7 | % | |||||||||||||
Banks, lending and credit institutions |
1,963 | 2,079 | 116 | 8 | % | 6 | % | |||||||||||||
Gas and electric services |
1,287 | 1,406 | 119 | 5 | % | 5 | % | |||||||||||||
Insurance and insurance related |
781 | 840 | 59 | 3 | % | 3 | % | |||||||||||||
Other corporate |
4,436 | 4,673 | 237 | 17 | % | 14 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 26,281 | $ | 27,687 | $ | 1,406 | 100 | % | 85 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off |
$ | 21,070 | $ | 22,281 | 1,211 | 80 | % | 68 | % | |||||||||||
Property and Casualty Insurance |
5,210 | 5,394 | 184 | 20 | % | 17 | % | |||||||||||||
Other |
1 | 12 | 11 | 0 | % | 0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 26,281 | $ | 27,687 | $ | 1,406 | 100 | % | 85 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
5.03 | % | ||||||||||||||||||
Net of investment expense (a) |
4.95 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6.5 years | |||||||||||||||||||
Approximate duration |
4.5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
21
American Financial Group, Inc. Fixed Maturities - By Security Type Portfolio March 31, 2014 ($ in millions ) |
|
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
|||||||||||||
Annuity and Run-off: |
||||||||||||||||
US Government and government agencies |
$ | 87 | $ | 88 | $ | 1 | 0 | % | ||||||||
States, municipalities and political subdivisions |
3,401 | 3,469 | 68 | 15 | % | |||||||||||
Foreign government |
17 | 19 | 2 | 0 | % | |||||||||||
Residential mortgage-backed securities |
3,400 | 3,729 | 329 | 17 | % | |||||||||||
Commercial mortgage-backed securities |
2,225 | 2,396 | 171 | 11 | % | |||||||||||
Asset-backed securities |
2,162 | 2,184 | 22 | 10 | % | |||||||||||
Corporate debt |
9,778 | 10,396 | 618 | 47 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Annuity and Run-off |
$ | 21,070 | $ | 22,281 | $ | 1,211 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||
Excluding investment expense (a) |
5.25 | % | ||||||||||||||
Net of investment expense (a) |
5.20 | % | ||||||||||||||
Approximate average life and duration: |
||||||||||||||||
Approximate average life |
7 years | |||||||||||||||
Approximate duration |
5 years | |||||||||||||||
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
% of Fair Value |
|||||||||||||
Property and Casualty Insurance: |
||||||||||||||||
US Government and government agencies |
$ | 256 | $ | 260 | $ | 4 | 5 | % | ||||||||
States, municipalities and political subdivisions |
2,208 | 2,284 | 76 | 42 | % | |||||||||||
Foreign government |
272 | 279 | 7 | 5 | % | |||||||||||
Residential mortgage-backed securities |
802 | 850 | 48 | 16 | % | |||||||||||
Commercial mortgage-backed securities |
217 | 230 | 13 | 4 | % | |||||||||||
Asset-backed securities |
580 | 581 | 1 | 11 | % | |||||||||||
Corporate debt |
875 | 910 | 35 | 17 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Property and Casualty Insurance |
$ | 5,210 | $ | 5,394 | $ | 184 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||
Excluding investment expense (a) |
4.06 | % | ||||||||||||||
Net of investment expense (a) |
3.90 | % | ||||||||||||||
Tax equivalent, net of investment expense (b) |
4.55 | % | ||||||||||||||
Approximate average life and duration: |
||||||||||||||||
Approximate average life |
4.5 years | |||||||||||||||
Approximate duration |
3.5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
(b) | Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield. |
22
American Financial Group, Inc. Fixed Maturities - Credit Rating and NAIC Designation March 31, 2014 ($ in millions) |
|
GAAP Data | ||||||||||||||||
By Credit Rating |
Amortized Cost |
Fair Value | % of Fair Value |
Unrealized Gain (Loss) |
||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 5,839 | $ | 6,043 | 22 | % | $ | 204 | ||||||||
AA |
5,375 | 5,516 | 20 | % | 141 | |||||||||||
A |
6,638 | 7,009 | 25 | % | 371 | |||||||||||
BBB |
4,919 | 5,240 | 19 | % | 321 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Investment grade |
22,771 | 23,808 | 86 | % | 1,037 | |||||||||||
BB |
660 | 694 | 2 | % | 34 | |||||||||||
B |
510 | 531 | 2 | % | 21 | |||||||||||
Other |
2,340 | 2,654 | 10 | % | 314 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 26,281 | $ | 27,687 | 100 | % | $ | 1,406 | ||||||||
|
|
|
|
|
|
|
|
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
Statutory Data | ||||||||||||||||||||
By NAIC Designation |
Carrying Value |
% of Carrying Value |
Amortized Cost |
Fair Value | Unrealized Gain (Loss) |
|||||||||||||||
NAIC 1 |
$ | 20,417 | 79 | % | $ | 20,418 | $ | 21,499 | $ | 1,081 | ||||||||||
NAIC 2 |
4,766 | 18 | % | 4,766 | 5,064 | 298 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
25,183 | 97 | % | 25,184 | 26,563 | 1,379 | |||||||||||||||
NAIC 3 |
480 | 2 | % | 481 | 506 | 25 | ||||||||||||||
NAIC 4 |
207 | 1 | % | 208 | 220 | 12 | ||||||||||||||
NAIC 5 |
51 | 0 | % | 52 | 57 | 5 | ||||||||||||||
NAIC 6 |
60 | 0 | % | 63 | 86 | 23 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 25,981 | 100 | % | $ | 25,988 | $ | 27,432 | $ | 1,444 | ||||||||||
|
|
|
|
|
|
|
|
|
|
23
American Financial Group, Inc. Mortgage-Backed Securities - AFG Consolidated March 31, 2014 ($ in millions) |
|
By Asset Type |
Amortized Cost |
Fair Value | % of Fair Value |
% of Investment Portfolio |
Unrealized Gain (Loss) |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 310 | $ | 315 | 4 | % | 1 | % | $ | 5 | ||||||||||
Prime (Non-Agency) |
1,996 | 2,209 | 31 | % | 7 | % | 213 | |||||||||||||
Alt-A |
989 | 1,091 | 15 | % | 3 | % | 102 | |||||||||||||
Subprime |
908 | 976 | 14 | % | 3 | % | 68 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal - Residential |
4,203 | 4,591 | 64 | % | 14 | % | 388 | |||||||||||||
Commercial |
2,442 | 2,626 | 36 | % | 8 | % | 184 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 6,645 | $ | 7,217 | 100 | % | 22 | % | $ | 572 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off |
$ | 5,625 | $ | 6,125 | 85 | % | 19 | % | 500 | |||||||||||
Property and Casualty Insurance |
1,019 | 1,080 | 15 | % | 3 | % | 61 | |||||||||||||
Other |
1 | 12 | 0 | % | 0 | % | 11 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 6,645 | $ | 7,217 | 100 | % | 22 | % | $ | 572 | ||||||||||
|
|
|
|
|
|
|
|
|
|
| Substantially all of AFGs MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations. |
| The average amortized cost as a percent of par isPrime 83%; Alt-A 78%; Subprime 85%; CMBS 99%. |
| The average FICO score of our residential MBS securities isPrime 738; Alt-A 712; Subprime 642. |
| 100% of our Commercial MBS portfolio is investment-grade rated (84% AAA) and the average subordination for this group assets is 38%. |
| The approximate average life by collateral type isResidential 5 years; Commercial 4 years. |
24
American Financial Group, Inc. Mortgage-Backed Securities Portfolio March 31, 2014 ($ in millions) |
Annuity and Run-off: |
Amortized | % of | %of Investment |
Unrealized | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Fair Value | Portfolio | Gain (Loss) | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 131 | $ | 136 | 2 | % | 1 | % | $ | 5 | ||||||||||
Prime (Non-Agency) |
1,855 | 2,040 | 33 | % | 8 | % | 185 | |||||||||||||
Alt-A |
769 | 854 | 14 | % | 3 | % | 85 | |||||||||||||
Subprime |
645 | 699 | 12 | % | 3 | % | 54 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal - Residential |
3,400 | 3,729 | 61 | % | 15 | % | 329 | |||||||||||||
Commercial |
2,225 | 2,396 | 39 | % | 10 | % | 171 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Annuity and Run-off |
$ | 5,625 | $ | 6,125 | 100 | % | 25 | % | $ | 500 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Property and Casualty Insurance: | ||||||||||||||||||||
By Asset Type |
Amortized Cost |
Fair Value | % of Fair Value |
% of Investment Portfolio |
Unrealized Gain (Loss) |
|||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 179 | $ | 179 | 17 | % | 3 | % | $ | | ||||||||||
Prime (Non-Agency) |
140 | 157 | 14 | % | 2 | % | 17 | |||||||||||||
Alt-A |
220 | 237 | 22 | % | 3 | % | 17 | |||||||||||||
Subprime |
263 | 277 | 26 | % | 4 | % | 14 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Subtotal - Residential |
802 | 850 | 79 | % | 12 | % | 48 | |||||||||||||
Commercial |
217 | 230 | 21 | % | 3 | % | 13 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Property and Casualty Insurance |
$ | 1,019 | $ | 1,080 | 100 | % | 15 | % | $ | 61 | ||||||||||
|
|
|
|
|
|
|
|
|
|
25
American Financial Group, Inc. Mortgage-Backed Securities - Credit Rating and NAIC Designation March 31, 2014 ($ in millions) |
GAAP data | ||||||||||||||||
Amortized | % of | Unrealized | ||||||||||||||
By Credit Rating |
Cost | Fair Value | Fair Value | Gain (Loss) | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,801 | $ | 2,975 | 41 | % | $ | 174 | ||||||||
AA |
370 | 391 | 6 | % | 21 | |||||||||||
A |
574 | 604 | 8 | % | 30 | |||||||||||
BBB |
312 | 335 | 5 | % | 23 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - investment grade |
4,057 | 4,305 | 60 | % | 248 | |||||||||||
BB |
304 | 314 | 4 | % | 10 | |||||||||||
B |
438 | 453 | 6 | % | 15 | |||||||||||
Other |
1,846 | 2,145 | 30 | % | 299 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 6,645 | $ | 7,217 | 100 | % | $ | 572 | ||||||||
|
|
|
|
|
|
|
|
If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.
Statutory data | ||||||||||||||||||||
By NAIC | Carrying | % of Carrying | Amortized | Unrealized | ||||||||||||||||
Designation |
Value | Value | Cost | Fair Value | Gain (Loss) | |||||||||||||||
NAIC 1 |
$ | 6,229 | 95 | % | $ | 6,230 | $ | 6,831 | $ | 601 | ||||||||||
NAIC 2 |
114 | 2 | % | 114 | 115 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
6,343 | 97 | % | 6,344 | 6,946 | 602 | |||||||||||||||
NAIC 3 |
46 | 1 | % | 47 | 48 | 1 | ||||||||||||||
NAIC 4 |
86 | 1 | % | 87 | 93 | 6 | ||||||||||||||
NAIC 5 |
4 | 0 | % | 4 | 11 | 7 | ||||||||||||||
NAIC 6 |
39 | 1 | % | 40 | 56 | 16 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 6,518 | 100 | % | $ | 6,522 | $ | 7,154 | $ | 632 | ||||||||||
|
|
|
|
|
|
|
|
|
|
26