Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 6, 2014

 

 

AMERICAN FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   1-13653   31-1544320

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

301 East Fourth Street, Cincinnati, OH   45202
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code 513-579-2121

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 2 - Financial Information

Item 2.02 Results Of Operations And Financial Condition.

Reference is made to the press release of American Financial Group, Inc. (the “Company”) relating to the announcement of the Company’s results of operations for the first quarter of 2014 and the availability of the Investor Supplement on the Company’s website. The press release was issued on May 6, 2014. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.

The information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the “Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 - Financial Statements and Exhibits

Item 9.01 Financial Statements and Exhibits.

 

  (a) Financial statements of business acquired. Not applicable.

 

  (b) Pro forma financial information. Not applicable.

 

  (c) Shell company transactions. Not applicable

 

  (d) Exhibits

 

Exhibit No.

 

Description

99.1   Earnings Release dated May 6, 2014, reporting American Financial Group Inc. first quarter results for the period ended March 31, 2014.
99.2   Investor Supplement – First Quarter 2014

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        AMERICAN FINANCIAL GROUP, INC.
Date: May 7, 2014      
    By:  

/s/ Karl J. Grafe

      Karl J. Grafe
      Vice President

 

2

EX-99.1

Exhibit 99.1

American Financial Group, Inc. Announces First Quarter Results

 

  Core net operating earnings $1.00 per share, up 9% from the comparable 2013 period

 

  Repurchased 419,938 shares at an average price of $56.68 per share during the quarter

 

  Adjusted book value $46.79 per share at March 31, 2014; up 2% since year end

 

  Full year 2014 core net operating earnings guidance affirmed at $4.50 – $4.90 per share

Cincinnati, Ohio – May 6, 2014 – American Financial Group, Inc. (NYSE/NASDAQ: AFG) today reported 2014 first quarter net earnings attributable to shareholders of $103 million ($1.13 per share) compared to $120 million ($1.32 per share) for the 2013 first quarter. The 2014 first quarter results include $12 million ($0.13 per share) in after-tax net realized gains compared to $36 million ($0.40 per share) in the prior year period. Book value per share, excluding appropriated retained earnings and unrealized gains on fixed maturities, increased by 2% to $46.79 per share during the quarter. Annualized return on equity was 10.3% and 12.8% for the first quarters of 2014 and 2013, respectively.

Core net operating earnings were $91 million ($1.00 per share) for the 2014 first quarter, compared to $84 million ($0.92 per share) in the 2013 first quarter. Higher underwriting profitability in our Specialty Property and Casualty (“P&C”) insurance operations was partially offset by slightly lower earnings in our Annuity segment. Core net operating earnings for the first quarters of 2014 and 2013 generated annualized returns on equity of 9.1% and 8.9%, respectively.

During the first quarter of 2014, AFG repurchased 419,938 shares of common stock at an average price per share of $56.68.

AFG’s net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (“GAAP”), include certain items that may not be indicative of its ongoing core operations. The following table identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends.

 

     Three months ended
March 31,
 
In millions, except per share amounts    2014      2013  

Components of net earnings attributable to shareholders:

     

Core net operating earnings(a)

   $ 91       $ 84   

Realized gains

     12         36   
  

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 103       $ 120   
  

 

 

    

 

 

 

Components of Earnings Per Share:

     

Core net operating earnings(a)

   $ 1.00       $ 0.92   

Realized gains

     0.13         0.40   
  

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 1.13       $ 1.32   
  

 

 

    

 

 

 

Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.

S. Craig Lindner and Carl H. Lindner III, AFG’s Co-Chief Executive Officers, issued this statement: “Our specialty insurance businesses performed well during the first three months of 2014, with solid P&C underwriting results and continued strong profitability in our Annuity segment. Our insurance professionals continue to be disciplined with pricing, yet opportunistic in growing our portfolio of niche businesses.


“At April 1, 2014, following the acquisition of Summit, AFG had approximately $685 million of excess capital (including parent company cash of approximately $100 million). Other recent additions to our portfolio of specialty P&C insurance businesses, coupled with the recent significant growth in our Annuity segment and Specialty Casualty operations, as well as share repurchases, have provided attractive opportunities to deploy our excess capital. We will continue to invest excess capital when we see potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds. We will also make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.

“Based on results for the first three months of the year, we continue to expect core net operating earnings in 2014 to be between $4.50 and $4.90 per share. Our core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that may not be indicative of ongoing operations.”

Specialty Property and Casualty Insurance Operations

The Specialty P&C insurance operations generated an underwriting profit of $59 million in the 2014 first quarter, compared to $48 million in the first quarter of 2013. The combined ratio was 92.2%, 0.9 points lower than the comparable prior year period. Higher underwriting profitability in our Specialty Casualty Group was partially offset by lower profitability in our Property and Transportation and Specialty Financial Groups.

Gross and net written premiums were up 11% and 7%, respectively, in the 2014 first quarter compared to the same quarter a year earlier. Although net written premiums were higher in all of AFG’s Specialty P&C groups, the Specialty Casualty Group was a primary driver of this growth. Further details about AFG’s specialty P&C operations may be found in the accompanying schedules.

The Property and Transportation Group reported an underwriting profit of $6 million in the first quarter of 2014 compared to $10 million in the first quarter of 2013. Improved results in our transportation and property and inland marine operations were more than offset by lower profitability in our agricultural operations. Catastrophe losses in this group were $9 million, primarily as a result of winter storms in the month of January, compared to $10 million in the 2013 first quarter. Gross and net written premiums were up 7% and 3%, respectively, during the first quarter of 2014, primarily due to higher premiums in our transportation businesses resulting from rate increases. Net written premiums were also impacted by a more conservative funding strategy for our crop insurance business. Pricing in this group was up approximately 4% on average for the quarter.

The Specialty Casualty Group reported an underwriting profit of $38 million in the first quarter of 2014, compared to $19 million in the first quarter of 2013, reflecting higher underwriting profits in our workers’ compensation and excess and surplus businesses. Gross and net written premiums for the first quarter of 2014 were up 18% and 12%, respectively. While nearly all businesses in this group reported growth, our workers’ compensation, excess and surplus lines and targeted markets businesses were primary drivers of the higher premiums. New business opportunities, increased exposures on existing accounts and sustained pricing increases have driven the growth in our workers’ compensation businesses. Strong premium growth in our excess and surplus and targeted markets businesses is the result of broadening opportunities to write business coupled with the benefit from rate increases over multiple quarters. Pricing was up approximately 3% on average for the quarter.

The Specialty Financial Group reported an underwriting profit of $10 million in the first quarter of 2014, compared to $13 million in the comparable 2013 period. Higher underwriting profits in our fidelity and crime and surety businesses were more than offset by lower profitability in our trade credit and financial institutions businesses. Gross written premiums were down slightly during the first quarter, while net written premiums increased 3%. Growth in gross written premiums was tempered by the October 2013 sale of a service contract business, which ceded all of its premiums under reinsurance contracts. Pricing in this group was flat for the first quarter of 2014.

 

Page 2


Carl Lindner III noted, “It has been a productive and exciting quarter. We recently announced or completed additions to our Specialty P&C business with the launch of our new Aviation Division, the closing of the Summit acquisition and the purchase of renewal rights that will grow our Public Sector Division. Each of these transactions provides an attractive opportunity to enter new niches or expand our portfolio of Specialty P&C businesses. I’m also pleased that we continued to achieve organic growth in nearly all of our Specialty Casualty businesses during the quarter.

“Based on results during the first three months of the year, we continue to expect an overall 2014 calendar year combined ratio in the 91% to 95% range and estimate net written premium growth to be between 17% and 21%, which assumes the inclusion of nine months of Summit premiums. Overall renewal pricing was up 3% during the quarter, in line with our objectives.”

Annuity Segment

AFG’s annuity operations contributed $73 million in pretax core earnings in the first quarter of 2014 compared to $76 million in the first quarter of 2013, a decrease of $3 million or 4%. While AFG’s average annuity investments grew nearly 20% over the last year, the benefit of this growth was more than offset by (i) the runoff of higher yielding investments and (ii) the impact of the significant decrease in interest rates and a relatively flat stock market in the first quarter of 2014 on the accounting for fixed-indexed annuities (compared to an increase in interest rates and positive stock market performance in the first quarter of 2013). AFG’s net spread earned was 1.30% in the first quarter of 2014, a decrease of 28 basis points from the comparable previous year period.

See the accompanying schedules for information about spreads for AFG’s fixed annuity operations.

The Annuity segment reported statutory premiums of $967 million in the first quarter of 2014, an increase of 55% from the comparable prior year period, but approximately 30% lower than the fourth quarter of 2013. The year-over-year increase was largely the result of growth in sales of fixed indexed annuities in the financial institutions market. New products, expanded distribution and improved market penetration within existing distribution channels contributed to this growth. The sequential decline in premium reflects the impact of lower interest rates on the attractiveness of annuities and our commitment to maintain pricing discipline, as well as seasonality in premium volume. Although the fourth quarter premium volume is historically higher than the first quarter, factors such as new market entrants and aggressive pricing by competitors also contributed to lower premiums in the first quarter of 2014.

Craig Lindner stated, “I’m very pleased with our continued strong annuity earnings. These results demonstrate careful execution of our strategy, which is focused on a balance of disciplined pricing, consumer friendly product design, superior investment results and the successful expansion and penetration of our distribution channels. Based on the results through the first three months of 2014, assuming no significant change in interest rates or the stock market, we continue to expect that the full year 2014 core pretax annuity operating earnings will be flat compared to the $328 million reported for the full year of 2013. Significant changes in market interest rates and/or the stock market could lead to significant positive or negative impacts on the Annuity segment’s results. Based on information currently available, we also continue to expect that premiums for the full year of 2014 will be flat when compared to the $4 billion achieved for the full year in 2013.”

More information about premiums and the results of operations for our Annuity segment may be found in our Quarterly Investor Supplement, which is posted on our website.

 

Page 3


Run-off Long-Term Care and Life Segment

AFG’s run-off long-term care and life segment incurred a pretax core operating loss of $2 million in the first quarter of 2014 compared to a pretax core operating loss of $1 million in the comparable prior year period.

Investments

AFG recorded first quarter 2014 net realized gains on securities of $12 million after tax and after deferred acquisition costs (DAC), compared to $36 million in the comparable 2013 period. Unrealized gains on fixed maturities were $556 million after tax and after DAC at March 31, 2014, an increase of $115 million since year end. Our portfolio continues to be high quality, with 86% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners’ designation of NAIC 1or 2, its highest two categories.

First quarter 2014 P&C net investment income was approximately 2% higher than the comparable 2013 period.

More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.

About American Financial Group, Inc.

American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets in excess of $40 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Group’s roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.

Forward Looking Statements

This press release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Company’s expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for long-term care, asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; the availability of capital; regulatory actions (including changes in statutory accounting rules); changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims and AFG’s run-off long-term care business; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures, including those in the annuity distribution channels, the ability to obtain adequate rates and policy terms; changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; and other factors identified in our filings with the Securities and Exchange Commission.

 

Page 4


The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.

Conference Call

The Company will hold a conference call to discuss 2014 first quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, May 7, 2014. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 28495431. Please dial in five to ten minutes prior to the scheduled start time of the call.

A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on May 14, 2014. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 28495431.

The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFG’s website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.

The archived webcast will be available immediately after the call via the same link on the Investor Relations page until May 14, 2014 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.

Contact:

Diane P. Weidner

Asst. Vice President – Investor Relations

(513) 369-5713

Websites:

www.AFGinc.com

www.GreatAmericanInsuranceGroup.com

# # #

(Financial summaries follow)

This earnings release and AFG’s Quarterly Investor Supplement are available in the Investor Relations section of AFG’s website: www.AFGinc.com.

 

Page 5


AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA

(In Millions, Except Per Share Data)

 

     Three months ended
March 31,
 
     2014      2013  

Revenues

     

P&C insurance net earned premiums

   $ 754       $ 687   

Life, accident & health net earned premiums

     28         30   

Net investment income

     361         326   

Realized gains

     19         57   

Income (loss) of managed investment entities:

     28         34   

Investment income

     

Loss on change in fair value of assets/liabilities

     —           (8

Other income

     21         22   
  

 

 

    

 

 

 

Total revenues

     1,211         1,148   
  

 

 

    

 

 

 

Costs and expenses

     

P&C insurance losses & expenses

     696         644   

Annuity, life, accident & health benefits & expenses

     246         210   

Interest charges on borrowed money

     18         18   

Expenses of managed investment entities

     20         22   

Other expenses

     70         79   
  

 

 

    

 

 

 

Total costs and expenses

     1,050         973   
  

 

 

    

 

 

 

Earnings before income taxes

     161         175   

Provision for income taxes

     54         62   
  

 

 

    

 

 

 

Net earnings including noncontrolling interests

     107         113   

Less: Net earnings (loss) attributable to noncontrolling interests

     4         (7
  

 

 

    

 

 

 

Net earnings attributable to shareholders

   $ 103       $ 120   
  

 

 

    

 

 

 

Diluted Earnings per Common Share

   $ 1.13       $ 1.32   
  

 

 

    

 

 

 

Average number of diluted shares

     91.6         91.0   

 

     March 31,      December 31,  

Selected Balance Sheet Data:

   2014      2013  

Total cash and investments

   $ 32,727       $ 31,313   

Long-term debt

   $ 913       $ 913   

Shareholders’ equity(b)

   $ 4,747       $ 4,550   

Shareholders’ equity (excluding appropriated retained earnings and unrealized gains/losses on fixed maturities)(b)

   $ 4,191       $ 4,109   

Book Value Per Share:

     

Excluding appropriated retained earnings

   $ 52.99       $ 50.83   

Excluding appropriated retained earnings and unrealized gains/losses on fixed maturities

   $ 46.79       $ 45.90   

Common Shares Outstanding

     89.6         89.5   

Footnote (b) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 6


AMERICAN FINANCIAL GROUP, INC.

SPECIALTY P&C OPERATIONS

(Dollars in Millions)

 

     Three months ended
March 31,
    Pct.
Change
 
     2014     2013        

Gross written premiums

   $ 1,024      $ 925        11
  

 

 

   

 

 

   

Net written premiums

   $ 755      $ 704        7
  

 

 

   

 

 

   

Ratios (GAAP):

      

Loss & LAE ratio

     56.9     56.5  

Underwriting expense ratio

     35.3     36.6  
  

 

 

   

 

 

   

Combined Ratio

     92.2     93.1  
  

 

 

   

 

 

   

Supplemental Information:(c)

      

Gross Written Premiums:

      

Property & Transportation

   $ 376      $ 352        7

Specialty Casualty

     507        430        18

Specialty Financial

     141        143        (1 %) 
  

 

 

   

 

 

   
   $ 1,024      $ 925        11
  

 

 

   

 

 

   

Net Written Premiums:

      

Property & Transportation

   $ 284      $ 276        3

Specialty Casualty

     331        295        12

Specialty Financial

     116        113        3

Other

     24        20        20
  

 

 

   

 

 

   
   $ 755      $ 704        7
  

 

 

   

 

 

   

Combined Ratio (GAAP):

      

Property & Transportation

     98.1     96.5  

Specialty Casualty

     87.8     92.7  

Specialty Financial

     91.0     88.5  

Total Specialty Group

     92.2     93.1  

 

     Three months ended
March 31,
 
     2014     2013  

Reserve Development (Favorable)/Unfavorable:

    

Property & Transportation

   $ (4   $ (6

Specialty Casualty

     (24     (16

Specialty Financial

     (1     (6

Other

     (3     (5
  

 

 

   

 

 

 
   $ (32   $ (33
  

 

 

   

 

 

 

Points on Combined Ratio:

    

Property & Transportation

     (1.1     (2.0

Specialty Casualty

     (7.7     (6.2

Specialty Financial

     (0.7     (4.8

Total Specialty Group

     (4.2     (4.8

Footnote (c) is contained in the accompanying Notes to Financial Schedules at the end of this release.

 

Page 7


AMERICAN FINANCIAL GROUP, INC.

ANNUITY SEGMENT

(Dollars in Millions)

Components of Statutory Premiums

 

     Three months ended
March 31,
     Pct.
Change
 
     2014      2013         

Annuity Premiums by Market:

        

Financial Institutions Single Premium

Retail Single Premium

   $

 

480

425

  

  

   $

 

194

360

  

  

    

 

147

18


Education Market - 403(b)

     50         55         (9 %) 

Variable Annuities

     12         15         (20 %) 
  

 

 

    

 

 

    

Total Annuity Premiums

   $ 967       $ 624         55
  

 

 

    

 

 

    

Annuity Premiums by Product Type:

        

Fixed-Indexed Annuities

Traditional Fixed Annuities

   $

 

772

183

  

  

   $

 

436

173

  

  

    

 

77

6


Variable Annuities

     12         15         (20 %) 
  

 

 

    

 

 

    

Total Annuity Premiums

   $ 967       $ 624         55
  

 

 

    

 

 

    

Components of Core Operating Earnings Before Income Taxes

 

     Three months ended
March 31,
     Pct.
Change
 
     2014      2013         

Revenues:

        

Net investment income

Other income

   $

 

275

18

  

  

   $

 

248

14

  

  

    

 

11

29


  

 

 

    

 

 

    

Total revenues

     293         262         12

Costs and Expenses:

        

Annuity benefits

     168         134         25

Acquisition expenses

     31         31         —     

Other expenses

     21         21         —     
  

 

 

    

 

 

    

Total costs and expenses

     220         186         18
  

 

 

    

 

 

    

Core operating earnings before income taxes

   $ 73       $ 76         (4 %) 
  

 

 

    

 

 

    

Supplemental Fixed Annuity Information*

 

     Three months ended
March 31,
 
     2014     2013  

Average Fixed Annuity Reserves

   $ 21,066      $ 17,506   

Net Interest Spread

Net Spread Earned

    

 

2.81

1.30


   

 

2.99

1.58


 

* Excludes fixed annuity portion of variable annuity business.

 

Page 8


AMERICAN FINANCIAL GROUP, INC.

Notes to Financial Schedules

 

a) Components of core net operating earnings (in millions):

 

     Three months ended
March 31,
 
     2014     2013  

Core Operating Earnings before Income Taxes:

    

P&C insurance segment

   $ 108      $ 96   

Annuity segment

     73        76   

Run-off long-term care and life

     (2     (1

Interest & other corporate expense

     (41     (45
  

 

 

   

 

 

 

Core operating earnings before income taxes

     138        126   

Related income taxes

     47        42   
  

 

 

   

 

 

 

Core net operating earnings

   $ 91      $ 84   
  

 

 

   

 

 

 

 

b) Shareholders’ Equity at March 31, 2014 includes $556 million ($6.20 per share) in unrealized after-tax gains on fixed maturities and $49 million ($0.55 per share) of retained earnings appropriated to managed investment entities. Shareholder’s Equity at December 31, 2013 includes $441 million ($4.93 per share) in unrealized after-tax gains on fixed maturities and $49 million ($0.55 per share) of retained earnings appropriated to managed investment entities. The appropriated retained earnings will ultimately inure to the benefit of the debt holders of the investment entities managed by AFG.

 

c) Supplemental Notes:

 

    Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages.

 

    Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance.

 

    Specialty Financial includes risk management insurance programs for leasing and financing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance.

 

    Other includes an internal reinsurance facility.

 

Page 9

EX-99.2

Exhibit 99.2

 

LOGO   

 

 

American Financial Group, Inc.

 

Investor Supplement - First Quarter 2014

 

May 6, 2014

 

American Financial Group, Inc.

Corporate Headquarters

Great American Insurance Group Tower

301 E Fourth Street

Cincinnati, OH 45202

513 579 6739


 

American Financial Group, Inc.

Table of Contents - Investor Supplement - First Quarter 2014

  LOGO
 

 

Section

   Page  

Table of Contents - Investor Supplement - First Quarter 2014

     2   

Financial Highlights

     3   

Summary of Earnings

     4   

Earnings Per Share Summary

     5   

Property and Casualty Insurance Segment

  

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

     6   

Specialty - Underwriting Results (GAAP)

     7   

Property and Transportation - Underwriting Results (GAAP)

     8   

Specialty Casualty - Underwriting Results (GAAP)

     9   

Specialty Financial - Underwriting Results (GAAP)

     10   

Other Specialty - Underwriting Results (GAAP)

     11   

Annuity Segment

  

Annuity Results of Operations (GAAP)

     12   

Net Spread on Fixed Annuities (GAAP)

     13   

Annuity Premiums (Statutory)

     14   

Fixed Annuity Benefits Accumulated (GAAP)

     15   

Consolidated Balance Sheet / Book Value / Debt

  

Consolidated Balance Sheet

     16   

Book Value Per Share and Price / Book Summary

     17   

Capitalization

     18   

Additional Supplemental Information

     19   

Consolidated Investment Supplement

  

Total Cash and Investments and Quarterly Net Investment Income

     20   

Fixed Maturities - By Security Type - AFG Consolidated

     21   

Fixed Maturities - By Security Type Portfolio

     22   

Fixed Maturities - Credit Rating and NAIC Designation

     23   

Mortgage-Backed Securities - AFG Consolidated

     24   

Mortgage-Backed Securities Portfolio

     25   

Mortgage-Backed Securities - Credit Rating and NAIC Designation

     26   

 

2


 

American Financial Group, Inc.

Financial Highlights

(in millions, except per share information)

  LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Highlights

             

Core net operating earnings

  $ 91      $ 117      $ 97      $ 87      $ 84      $ 385      $ 314   

Net earnings

    103        158        83        110        120        471        488   

Total assets

    42,770        42,087        40,947        39,414        39,139        42,087        39,171   

Adjusted shareholders’ equity (a)

    4,191        4,109        4,048        3,978        3,950        4,109        3,784   

Property and Casualty net written premiums

    755        821        1,067        749        704        3,341        2,949   

Annuity statutory premiums

    967        1,381        1,167        861        624        4,033        2,991   

Per share data

             

Core net operating earnings per share

  $ 1.00      $ 1.28      $ 1.06      $ 0.96      $ 0.92      $ 4.22      $ 3.27   

Diluted earnings per share

    1.13        1.73        0.92        1.20        1.32        5.16        5.09   

Adjusted book value per share (a)

    46.79        45.90        45.36        44.78        43.94        45.90        42.52   

Cash dividends per common share

    0.220        1.220        0.195        0.195        0.195        1.805        0.970   

Financial ratios

             

Annualized core operating return on equity (b)

    9.1     11.8     10.0     9.2     8.9     10.0     8.5

Annualized return on equity (b)

    10.3     16.0     8.6     11.5     12.8     12.3     13.2

Property and Casualty combined ratio - Specialty:

             

Loss & LAE ratio

    56.9     62.4     66.1     60.3     56.5     61.7     64.3

Underwriting expense ratio

    35.3     28.9     27.4     36.7     36.6     31.8     31.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio - Specialty

    92.2     91.3     93.5     97.0     93.1     93.5     95.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread on fixed annuities:

             

Net interest spread

    2.81     2.86     2.89     3.02     2.99     2.94     3.12

Net spread earned

    1.30     1.67     1.50     1.65     1.58     1.60     1.48

 

(a) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(b) Excludes appropriated retained earnings and accumulated other comprehensive income.

 

3


 

American Financial Group, Inc.

Summary of Earnings

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Property and Casualty Insurance

             

Underwriting profit

  $ 58      $ 75      $ 62      $ 19      $ 43      $ 199      $ 118   

Net investment income

    67        67        65        65        66        263        275   

Other expense

    (17     (11     (14     (2     (13     (40     (50
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and Casualty Insurance operating earnings

    108        131        113        82        96        422        343   

Annuity earnings

    73        92        78        82        76        328        256   

Run-off Long-Term Care and Life losses

    (2     (3     (4     (2     (1     (10     (4

Medicare Supplement and Critical Illness earnings (a)

    —          —          —          —          —          —          28   

Interest expense of parent holding companies

    (17     (17     (17     (17     (17     (68     (71

Other expense

    (24     (28     (22     (22     (28     (100     (89
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax core operating earnings

    138        175        148        123        126        572        463   

Income tax expense

    47        58        51        36        42        187        149   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core net operating earnings

    91        117        97        87        84        385        314   

Non-core items, net of tax:

             

Gain on sale of Medicare Supplement and Critical Illness

    —          —          —          —          —          —          114   

Other realized gains

    12        41        35        26        36        138        128   

Long-Term Care reserve charge

    —          —          —          —          —          —          (99

Significant A&E charges:

             

Property and Casualty Insurance run-off operations

    —          —          (35     —          —          (35     (20

Former Railroad and Manufacturing operations

    —          —          (14     —          —          (14     (1

AFG tax case and settlement of open tax years

    —          —          —          —          —          —          67   

ELNY guaranty fund assessments charge (b)

    —          —          —          (3     —          (3     —     

Other

    —          —          —          —          —          —          (15
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

  $ 103      $ 158      $ 83      $ 110      $ 120      $ 471      $ 488   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Medicare Supplement and Critical Illness operations were sold August 2012.
(b) The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company.

 

4


 

American Financial Group, Inc.

Earnings Per Share Summary

(in millions, except per share information)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Core net operating earnings

  $ 91      $ 117      $ 97      $ 87      $ 84      $ 385      $ 314   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

  $ 103      $ 158      $ 83      $ 110      $ 120      $ 471      $ 488   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average number of diluted shares

    91.621        91.438        91.014        91.472        91.048        91.242        95.945   

Diluted earnings per share:

             

Core net operating earnings per share

  $ 1.00      $ 1.28      $ 1.06      $ 0.96      $ 0.92      $ 4.22      $ 3.27   

Gain on sale of Medicare Supplement and Critical Illness

    —          —          —          —          —          —          1.19   

Other realized gains

    0.13        0.45        0.40        0.28        0.40        1.52        1.34   

Long-Term Care reserve charge

    —          —          —          —          —          —          (1.03

Significant A&E charges:

             

Property and Casualty Insurance run-off operations

    —          —          (0.39     —          —          (0.39     (0.20

Former Railroad and Manufacturing operations

    —          —          (0.15     —          —          (0.15     (0.02

AFG tax case and settlement of open tax years

    —          —          —          —          —          —          0.70   

ELNY guaranty fund assessments charge (a)

    —          —          —          (0.04     —          (0.04     —     

Other

    —          —          —          —          —          —          (0.16
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $ 1.13      $ 1.73      $ 0.92      $ 1.20      $ 1.32      $ 5.16      $ 5.09   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company.

 

5


 

American Financial Group, Inc.

Property and Casualty Insurance - Summary Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Property and Transportation

  $ 6      $ 17      $ 16      $ (31   $ 10      $ 12      $ 19   

Specialty Casualty

    38        32        19        32        19        102        53   

Specialty Financial

    10        17        22        15        13        67        44   

Other Specialty

    5        9        5        5        6        25        15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Specialty

    59        75        62        21        48        206        131   

Other charges, included in loss and LAE

    1        —          —          2        5        7        13   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit - Core

    58        75        62        19        43        199        118   

Special A&E charges, included in loss and LAE

    —          —          (54     —          —          (54     (31
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss) - Property and Casualty Insurance

  $ 58      $ 75      $ 8      $ 19      $ 43      $ 145      $ 87   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ (1   $ 1      $ —        $ —        $ 9   

Catastrophe loss

    12        1        2        18        10        31        37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 12      $ 1      $ 1      $ 19      $ 10      $ 31      $ 46   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (31   $ (5   $ 40      $ (22   $ (28   $ (15   $ (30
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Property and Transportation

    98.1     95.8     97.1     110.3     96.5     99.2     98.7

Specialty Casualty

    87.8     89.7     93.4     88.4     92.7     90.9     94.5

Specialty Financial

    91.0     85.2     82.3     86.6     88.5     85.6     89.2

Other Specialty

    79.9     60.4     70.7     74.0     71.1     68.8     78.5

Combined ratio - Specialty

    92.2     91.3     93.5     97.0     93.1     93.5     95.4

Other core charges

    0.0     0.1     (0.1 %)      0.2     0.7     0.3     0.4

Special A&E charges

    0.0     0.0     5.7     0.0     0.0     1.7     1.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    92.2     91.4     99.1     97.2     93.8     95.5     96.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components - property and casualty insurance

             

Current accident year, excluding catastrophe loss

    59.4     62.8     67.4     61.1     59.8     63.1     65.5

Prior accident year development

    (4.1 %)      (0.4 %)      4.2     (3.2 %)      (4.1 %)      (0.4 %)      (1.0 %) 

Current accident year catastrophe loss

    1.6     0.1     0.1     2.6     1.5     1.0     1.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    56.9     62.5     71.7     60.5     57.2     63.7     65.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

6


 

American Financial Group, Inc.

Specialty - Underwriting Results (GAAP)

($ in millions)

   LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Gross written premiums

  $ 1,024      $ 1,071      $ 1,768      $ 1,041      $ 925      $ 4,805      $ 4,321   

Ceded reinsurance premiums

    (269     (250     (701     (292     (221     (1,464     (1,372
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    755        821        1,067        749        704        3,341        2,949   

Change in unearned premiums

    (1     38        (118     (40     (17     (137     (102
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    754        859        949        709        687        3,204        2,847   

Loss and LAE

    428        537        626        428        388        1,979        1,829   

Underwriting expense

    267        247        261        260        251        1,019        887   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 59      $ 75      $ 62      $ 21      $ 48      $ 206      $ 131   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ (1   $ 1      $ —        $ —        $ 9   

Catastrophe loss

    12        1        2        18        10        31        37   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 12      $ 1      $ 1      $ 19      $ 10      $ 31      $ 46   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (32   $ (5   $ (13   $ (24   $ (33   $ (75   $ (74
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    56.9     62.4     66.1     60.3     56.5     61.7     64.3

Underwriting expense ratio

    35.3     28.9     27.4     36.7     36.6     31.8     31.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    92.2     91.3     93.5     97.0     93.1     93.5     95.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    59.5     62.8     67.4     61.1     59.8     63.1     65.5

Prior accident year development

    (4.2 %)      (0.5 %)      (1.4 %)      (3.4 %)      (4.8 %)      (2.4 %)      (2.5 %) 

Current accident year catastrophe loss

    1.6     0.1     0.1     2.6     1.5     1.0     1.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    56.9     62.4     66.1     60.3     56.5     61.7     64.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


 

American Financial Group, Inc.

Property and Transportation - Underwriting Results (GAAP)

($ in millions)

  

LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Gross written premiums

  $ 376      $ 447      $ 1,147      $ 446      $ 352      $ 2,392      $ 2,271   

Ceded reinsurance premiums

    (92     (98     (553     (118     (76     (845     (798
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    284        349        594        328        276        1,547        1,473   

Change in unearned premiums

    17        61        (77     (27     17        (26     (50
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    301        410        517        301        293        1,521        1,423   

Loss and LAE

    201        307        407        236        192        1,142        1,062   

Underwriting expense

    94        86        94        96        91        367        342   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit (loss)

  $ 6      $ 17      $ 16      $ (31   $ 10      $ 12      $ 19   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ (1   $ 1      $ —        $ —        $ 8   

Catastrophe loss

    9        —          —          17        10        27        27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 9      $ —        $ (1   $ 18      $ 10      $ 27      $ 35   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (4   $ 3      $ (1   $ 3      $ (6   $ (1   $ (16
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    67.0     74.9     78.8     78.5     65.4     75.1     74.7

Underwriting expense ratio

    31.1     20.9     18.3     31.8     31.1     24.1     24.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    98.1     95.8     97.1     110.3     96.5     99.2     98.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    65.3     74.1     79.1     71.6     64.0     73.4     73.8

Prior accident year development

    (1.1 %)      0.8     (0.2 %)      1.2     (2.0 %)      (0.1 %)      (1.0 %) 

Current accident year catastrophe loss

    2.8     0.0     (0.1 %)      5.7     3.4     1.8     1.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    67.0     74.9     78.8     78.5     65.4     75.1     74.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


 

American Financial Group, Inc.

Specialty Casualty - Underwriting Results (GAAP)

($ in millions)

 

LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Gross written premiums

  $ 507      $ 459      $ 461      $ 440      $ 430      $ 1,790      $ 1,484   

Ceded reinsurance premiums

    (176     (138     (136     (157     (135     (566     (492
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    331        321        325        283        295        1,224        992   

Change in unearned premiums

    (18     (11     (36     (6     (36     (89     (44
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    313        310        289        277        259        1,135        948   

Loss and LAE

    172        183        174        148        148        653        581   

Underwriting expense

    103        95        96        97        92        380        314   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 38      $ 32      $ 19      $ 32      $ 19      $ 102      $ 53   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    1        —          1        —          —          1        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 1      $ —        $ 1      $ —        $ —        $ 1      $ 3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (24   $ 2      $ (4   $ (22   $ (16   $ (40   $ (18
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    55.0     59.0     60.3     53.4     57.3     57.5     61.3

Underwriting expense ratio

    32.8     30.7     33.1     35.0     35.4     33.4     33.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    87.8     89.7     93.4     88.4     92.7     90.9     94.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    62.3     58.5     61.4     61.2     63.5     61.0     62.8

Prior accident year development

    (7.7 %)      0.5     (1.2 %)      (8.0 %)      (6.2 %)      (3.6 %)      (1.8 %) 

Current accident year catastrophe loss

    0.4     0.0     0.1     0.2     0.0     0.1     0.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    55.0     59.0     60.3     53.4     57.3     57.5     61.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


 

American Financial Group, Inc.

Specialty Financial - Underwriting Results (GAAP)

($ in millions)

 

LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Gross written premiums

  $ 141      $ 164      $ 160      $ 155      $ 143      $ 622      $ 566   

Ceded reinsurance premiums

    (25     (32     (36     (38     (30     (136     (155
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    116        132        124        117        113        486        411   

Change in unearned premiums

    1        (13     (3     (4     3        (17     (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    117        119        121        113        116        469        405   

Loss and LAE

    45        42        37        37        42        158        157   

Underwriting expense

    62        60        62        61        61        244        204   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 10      $ 17      $ 22      $ 15      $ 13      $ 67      $ 44   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ 1   

Catastrophe loss

    2        1        1        1        —          3        5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ 2      $ 1      $ 1      $ 1      $ —        $ 3      $ 6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (1   $ (4   $ (4   $ —        $ (6   $ (14   $ (29
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    37.9     34.2     31.2     32.9     35.8     33.5     38.8

Underwriting expense ratio

    53.1     51.0     51.1     53.7     52.7     52.1     50.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    91.0     85.2     82.3     86.6     88.5     85.6     89.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE components:

             

Current accident year, excluding catastrophe loss

    37.1     36.7     33.7     32.9     40.3     35.9     44.6

Prior accident year development

    (0.7 %)      (3.2 %)      (3.2 %)      (0.7 %)      (4.8 %)      (3.0 %)      (7.1 %) 

Current accident year catastrophe loss

    1.5     0.7     0.7     0.7     0.3     0.6     1.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss and LAE ratio

    37.9     34.2     31.2     32.9     35.8     33.5     38.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


 

American Financial Group, Inc.

Other Specialty - Underwriting Results (GAAP)

($ in millions)

 

LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Gross written premiums

  $ —        $ 1      $ —        $ —        $ —        $ 1      $ —     

Ceded reinsurance premiums

    24        18        24        21        20        83        73   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net written premiums

    24        19        24        21        20        84        73   

Change in unearned premiums

    (1     1        (2     (3     (1     (5     (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earned premiums

    23        20        22        18        19        79        71   

Loss and LAE

    10        5        8        7        6        26        29   

Underwriting expense

    8        6        9        6        7        28        27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting profit

  $ 5      $ 9      $ 5      $ 5      $ 6      $ 25      $ 15   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Included in results above:

             

Current accident year catastrophe losses:

             

Catastrophe reinstatement premium

  $ —        $ —        $ —        $ —        $ —        $ —        $ —     

Catastrophe loss

    —          —          —          —          —          —          2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current accident year catastrophe losses

  $ —        $ —        $ —        $ —        $ —        $ —        $ 2   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss reserve development (favorable) / adverse

  $ (3   $ (6   $ (4   $ (5   $ (5   $ (20   $ (11
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio:

             

Loss and LAE ratio

    45.8     28.3     35.0     35.1     33.7     32.9     41.3

Underwriting expense ratio

    34.1     32.1     35.7     38.9     37.4     35.9     37.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined ratio

    79.9     60.4     70.7     74.0     71.1     68.8     78.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


 

American Financial Group, Inc.

Annuity Results of Operations (GAAP)

($ in millions)

  LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Net investment income

  $ 275      $ 270      $ 259      $ 257      $ 248      $ 1,034      $ 976   

Guaranteed withdrawal benefit fees

    8        7        7        6        5        25        14   

Policy charges and other miscellaneous income

    10        14        10        9        9        42        38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    293        291        276        272        262        1,101        1,028   

Annuity benefits

    168        137        140        120        134        531        541   

Acquisition expenses

    31        35        35        48        31        149        150   

Other expenses

    21        27        23        22        21        93        81   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    220        199        198        190        186        773        772   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes—core

    73        92        78        82        76        328        256   

ELNY guaranty fund assessments charge (a)

    —          —          —          (5     —          (5     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

  $ 73      $ 92      $ 78      $ 77      $ 76      $ 323      $ 256   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Detail of annuity benefits above:

             

Interest credited—fixed

  $ 121      $ 118      $ 113      $ 111      $ 109      $ 451      $ 438   

Interest credited—fixed component of variable annuities

    1        1        2        1        2        6        7   

Change in expected death and annuitization reserve

    4        5        4        6        4        19        19   

Amortization of sales inducements

    7        7        8        8        7        30        32   

Guaranteed withdrawal benefit reserve

    8        10        10        10        8        38        14   

Change in other benefit reserves

    3        1        2        3        1        7        10   

Embedded derivative mark-to-market

    54        74        33        (3     80        184        93   

Equity option mark-to-market

    (30     (85     (32     (16     (77     (210     (66

Unlockings

    —          6        —          —          —          6        (6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity benefits

  $ 168      $ 137      $ 140      $ 120      $ 134      $ 531      $ 541   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The ELNY guaranty fund assessments charge represent guaranty fund assessments in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company.

 

12


 

American Financial Group, Inc.

Net Spread on Fixed Annuities (GAAP)

($ in millions)

  LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Average fixed annuity investments (at amortized cost)

  $ 21,402      $ 20,524      $ 19,519      $ 18,615      $ 17,945      $ 19,151      $ 16,650   

Average annuity benefits accumulated

    21,066        20,092        19,035        18,151        17,506        18,696        16,394   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments in excess of annuity benefits accumulated

  $ 336      $ 432      $ 484      $ 464      $ 439      $ 455      $ 256   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As % of average annuity benefits accumulated (except as noted)

             

Net investment income (as % of investments)

    5.10     5.21     5.27     5.45     5.48     5.35     5.80

Interest credited

    (2.29 %)      (2.35 %)      (2.38 %)      (2.43 %)      (2.49 %)      (2.41 %)      (2.68 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest spread on fixed annuities

    2.81     2.86     2.89     3.02     2.99     2.94     3.12

Policy charges and other miscellaneous income

    0.13     0.22     0.15     0.13     0.14     0.16     0.16

Other annuity benefit expenses, net

    (0.27 %)      (0.31 %)      (0.38 %)      (0.46 %)      (0.35 %)      (0.37 %)      (0.36 %) 

Acquisition expenses

    (0.55 %)      (0.75 %)      (0.72 %)      (1.00 %)      (0.69 %)      (0.79 %)      (0.75 %) 

Other expenses

    (0.37 %)      (0.53 %)      (0.44 %)      (0.43 %)      (0.45 %)      (0.46 %)      (0.46 %) 

Change in fair value of derivatives

    (0.45 %)      0.22     0.00     0.39     (0.06 %)      0.13     (0.16 %) 

Unlockings

    0.00     (0.04 %)      0.00     0.00     0.00     (0.01 %)      (0.07 %) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net spread earned on fixed annuities - core

    1.30     1.67     1.50     1.65     1.58     1.60     1.48
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average annuity benefits accumulated

  $ 21,066      $ 20,092      $ 19,035      $ 18,151      $ 17,506      $ 18,696      $ 16,394   

Net spread earned on fixed annuities

    1.30     1.67     1.50     1.65     1.58     1.60     1.48
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on fixed annuity benefits accumulated

  $ 68      $ 84      $ 72      $ 75      $ 69      $ 300      $ 243   

Investments in excess of annuity benefits accumulated

  $ 336      $ 432      $ 484      $ 464      $ 439      $ 455      $ 256   

Net investment income (as % of investments)

    5.10     5.21     5.27     5.45     5.48     5.35     5.80
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings on investments in excess of annuity benefits accumulated

  $ 5      $ 6      $ 6      $ 6      $ 6        24        14   

Variable annuity earnings

    —          2        —          1        1        4        (1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes - core

    73        92        78        82        76        328        256   

ELNY guaranty fund assessments charge (a)

    —          —          —          (5     —          (5     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

  $ 73      $ 92      $ 78      $ 77      $ 76      $ 323      $ 256   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The ELNY guaranty fund assessments represent guaranty fund assessments charge in connection with the insolvency and liquidation of Executive Life Insurance Company of New York, an unaffiliated life insurance company.

 

13


 

American Financial Group

Annuity Premiums (Statutory)

($ in millions)

  LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Retail single premium annuities - indexed

  $ 386      $ 565      $ 509      $ 472      $ 333      $ 1,879      $ 1,662   

Retail single premium annuities - fixed

    39        53        48        37        27        165        153   

Financial institutions single premium annuities - indexed

    366        498        352        169        83        1,102        291   

Financial institutions single premium annuities - fixed

    114        201        198        118        111        628        587   

Education market - 403(b) fixed and indexed annuities

    50        51        49        52        55        207        237   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal fixed annuity premiums

    955        1,368        1,156        848        609        3,981        2,930   

Variable annuities

    12        13        11        13        15        52        61   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total annuity premiums

  $ 967      $ 1,381      $ 1,167      $ 861      $ 624      $ 4,033      $ 2,991   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

14


 

American Financial Group, Inc.

Fixed Annuity Benefits Accumulated (GAAP)

($ in millions)

  LOGO

 

    Three Months Ended     Twelve Months Ended  
    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/13     12/31/12  

Beginning fixed annuity reserves

  $ 20,679      $ 19,505      $ 18,564      $ 17,737      $ 17,274      $ 17,274      $ 15,188   

Premiums

    955        1,368        1,156        848        609        3,981        2,930   

Federal Home Loan Bank advances

    —          —          —          200        —          200        —     

Surrenders, benefits and other withdrawals

    (375     (408     (381     (352     (352     (1,493     (1,397

Interest and other annuity benefit expenses:

             

Interest credited

    121        118        113        111        109        451        438   

Embedded derivative mark-to-market

    54        74        33        (3     80        184        93   

Change in other benefit reserves

    19        18        20        23        17        78        32   

Unlockings

    —          4        —          —          —          4        (10
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending fixed annuity reserves

  $ 21,453      $ 20,679      $ 19,505      $ 18,564      $ 17,737      $ 20,679      $ 17,274   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation to annuity benefits accumulated:

             

Ending fixed annuity reserves

  $ 21,453      $ 20,679      $ 19,505      $ 18,564      $ 17,737      $ 20,679      $ 17,274   

Impact of unrealized investment gains on reserves

    97        71        84        87        140        71        136   

Fixed component of variable annuities

    194        194        196        197        198        194        199   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annuity benefits accumulated per balance sheet

  $ 21,744      $ 20,944      $ 19,785      $ 18,848      $ 18,075      $ 20,944      $ 17,609   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized surrenders and other withdrawals as a % of beginning reserves

    7.3     8.4     8.2     7.9     8.2     8.6     9.2

 

15


 

American Financial Group, Inc.

Consolidated Balance Sheet

($ in millions)

   LOGO
  
  

 

     03/31/14     12/31/13     09/30/13      06/30/13     03/31/13      12/31/12  

Assets:

              

Total cash and investments

   $ 32,727      $ 31,313      $ 29,921       $ 29,262      $ 29,084       $ 28,449   

Recoverables from reinsurers

     2,969        3,157        3,138         3,044        3,083         3,750   

Prepaid reinsurance premiums

     438        408        662         520        466         471   

Agents’ balances and premiums receivable

     735        739        801         754        649         636   

Deferred policy acquisition costs

     890        975        867         818        565         550   

Assets of managed investment entities

     2,723        2,888        2,779         2,973        3,285         3,225   

Other receivables

     524        854        1,078         422        384         539   

Variable annuity assets (separate accounts)

     666        665        629         608        614         580   

Other assets

     913        903        887         828        824         786   

Goodwill

     185        185        185         185        185         185   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total assets

   $ 42,770      $ 42,087      $ 40,947       $ 39,414      $ 39,139       $ 39,171   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities and Equity:

              

Unpaid losses and loss adjustment expenses

   $ 6,134      $ 6,410      $ 6,441       $ 6,098      $ 6,238       $ 6,845   

Unearned premiums

     1,788        1,757        2,047         1,789        1,697         1,651   

Annuity benefits accumulated

     21,744        20,944        19,785         18,848        18,075         17,609   

Life, accident and health reserves

     2,039        2,008        2,011         2,017        2,021         2,059   

Payable to reinsurers

     400        508        601         367        250         475   

Liabilities of managed investment entities

     2,413        2,567        2,429         2,603        2,880         2,892   

Long-term debt

     913        913        913         949        950         953   

Variable annuity liabilities (separate accounts)

     666        665        629         608        614         580   

Other liabilities

     1,700        1,546        1,381         1,497        1,506         1,359   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities

   $ 37,797      $ 37,318      $ 36,237       $ 34,776      $ 34,231       $ 34,423   

Shareholders’ equity:

              

Common stock

   $ 90      $ 90      $ 89       $ 89      $ 90       $ 89   

Capital surplus

     1,138        1,123        1,109         1,088        1,090         1,063   

Appropriated retained earnings

     49        49        45         33        64         75   

Unappropriated retained earnings

     2,842        2,777        2,729         2,664        2,620         2,520   

Unrealized gains - fixed maturities

     556        441        449         462        719         719   

Unrealized gains - equities

     129        121        119         138        146         104   

Other comprehensive income, net of tax

     (8     (2     2         (1     4         8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total shareholders’ equity

     4,796        4,599        4,542         4,473        4,733         4,578   

Noncontrolling interests

     177        170        168         165        175         170   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities and equity

   $ 42,770      $ 42,087      $ 40,947       $ 39,414      $ 39,139       $ 39,171   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

16


 

American Financial Group, Inc.

Book Value Per Share and Price / Book Summary

(in millions, except per share information)

  LOGO
 
 

 

    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/12  

Shareholders’ equity

  $ 4,796      $ 4,599      $ 4,542      $ 4,473      $ 4,733      $ 4,578   

Appropriated retained earnings

    (49     (49     (45     (33     (64     (75
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity, excluding appropriated retained earnings

    4,747        4,550        4,497        4,440        4,669        4,503   

Unrealized (gains) on fixed maturities

    (556     (441     (449     (462     (719     (719
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted shareholders’ equity

    4,191        4,109        4,048        3,978        3,950        3,784   

Goodwill

    (185     (185     (185     (185     (185     (185

Intangibles

    (27     (22     (26     (29     (33     (36
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible adjusted shareholders’ equity

  $ 3,979      $ 3,902      $ 3,837      $ 3,764      $ 3,732      $ 3,563   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding

    89.589        89.513        89.224        88.821        89.883        88.979   

Book value per share:

           

Excluding appropriated retained earnings (a)

  $ 52.99      $ 50.83      $ 50.40      $ 49.98      $ 51.94      $ 50.61   

Adjusted (b)

    46.79        45.90        45.36        44.78        43.94        42.52   

Tangible, adjusted (c)

    44.42        43.59        43.00        42.38        41.52        40.04   

Market capitalization

           

AFG’s closing common share price

  $ 57.71      $ 57.72      $ 54.06      $ 48.91      $ 47.38      $ 39.52   

Market capitalization

  $ 5,170      $ 5,167      $ 4,823      $ 4,344      $ 4,259      $ 3,516   

Price / Adjusted book value ratio

    1.23        1.26        1.19        1.09        1.08        0.93   

 

(a) Excludes appropriated retained earnings.
(b) Excludes appropriated retained earnings and unrealized gains related to fixed maturity investments.
(c) Excludes appropriated retained earnings, unrealized gains related to fixed maturity investments, goodwill and intangibles.

 

17


 

American Financial Group, Inc.

Capitalization

($ in millions)

  LOGO

 

    03/31/14     12/31/13     09/30/13     06/30/13     03/31/13     12/31/12  

Direct obligations of AFG

  $ 840      $ 840      $ 840      $ 840      $ 840      $ 840   

Direct obligations of subsidiaries

    73        73        73        89        90        93   

Payable to subsidiary trusts

    —          —          —          20        20        20   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

  $ 913      $ 913      $ 913      $ 949      $ 950      $ 953   

Obligations secured by real estate

    (61     (61     (61     (62     (62     (62
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt excluding obligations secured by real estate

  $ 852      $ 852      $ 852      $ 887      $ 888      $ 891   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total capital (a)

  $ 5,837      $ 5,633      $ 5,578      $ 5,554      $ 5,794      $ 5,626   

Total capital excluding obligations secured by real estate (a)

    5,776        5,572        5,517        5,492        5,732        5,564   

Total adjusted capital (b)

  $ 5,281      $ 5,192      $ 5,129      $ 5,092      $ 5,074      $ 4,907   

Total adjusted capital excluding obligations secured by real estate (b)

    5,220        5,131        5,068        5,030        5,012        4,845   

Ratio of debt to total capital (a):

           

Including debt secured by real estate

    15.6     16.2     16.4     17.1     16.4     16.9

Excluding debt secured by real estate

    14.8     15.3     15.4     16.2     15.5     16.0

Ratio of debt to total adjusted capital (b):

           

Including debt secured by real estate

    17.3     17.6     17.8     18.6     18.7     19.4

Excluding debt secured by real estate

    16.3     16.6     16.8     17.6     17.7     18.4

 

(a) Includes long-term debt, noncontrolling interests and shareholders’ equity, excluding appropriated retained earnings.
(b) Includes long-term debt, noncontrolling interests and shareholders’ equity, excluding appropriated retained earnings and unrealized gains related to fixed maturity investments.

 

18


 

American Financial Group, Inc.

Additional Supplemental Information

($ in millions)

   LOGO

 

     Three Months Ended      Twelve Months Ended  
     03/31/14      12/31/13      09/30/13      06/30/13      03/31/13      12/31/13      12/31/12  

Property and Casualty Insurance

                    

Paid Losses (GAAP)

   $ 510       $ 577       $ 417       $ 520       $ 357       $ 1,871       $ 2,026   

 

     03/31/14      12/31/13      09/30/13      06/30/13      03/31/13      12/30/12  

Statutory Surplus

                 

Property and Casualty Insurance

   $ 1,981       $ 1,896       $ 2,133       $ 2,096       $ 2,090       $ 2,015   

AFG’s principal annuity subsidiaries (total adjusted capital)

   $ 1,688       $ 1,661       $ 1,590       $ 1,517       $ 1,483       $ 1,380   

Allowable dividends without regulatory approval

                 

Property and Casualty Insurance

   $ 335       $ 335       $ 237       $ 237       $ 237       $ 237   

Annuity and Run-off

     275         275         158         158         158         158   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 610       $ 610       $ 395       $ 395       $ 395       $ 395   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


 

American Financial Group, Inc.

Total Cash and Investments and Quarterly Net Investment Income

March 31, 2014

($ in millions)

   LOGO

 

     Carrying Value  
     Property and
Casualty
Insurance
     Annuity and
Run-off
     Other      Consolidate
CLOs
    Total AFG
Consolidated
     % of
Investment
Portfolio
 

Total cash and investments:

                

Cash and cash equivalents

   $ 661       $ 682       $ 533       $ —        $ 1,876         6

Fixed maturities - Available for sale

     5,214         22,164         12         —          27,390         84

Fixed maturities - Trading

     180         117         —           —          297         1

Equity securities

     896         360         41         —          1,297         4

Policy loans

     —           235         —           —          235         1

Mortgage loans

     142         746         —           —          888         2

Real estate and other investments

     325         671         8         (260     744         2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total cash and investments

   $ 7,418       $ 24,975       $ 594       $ (260   $ 32,727         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     Property and
Casualty
Insurance
    Annuity and
Run-off
    Other      Consolidate
CLOs
    Total AFG
Consolidated
 

Total quarterly net investment income:

           

Fixed maturities - Available for sale

   $ 51      $ 272      $ —         $ —        $ 323   

Fixed maturities - Trading

     2        2        —           —          4   

Equity securities

     8        8        —           —          16   

Equity in investees

     3        3        —           —          6   

Other investments

     5        16        1         (5     17   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross investment income

     69        301        1         (5     366   

Investment expenses

     (2     (3     —           —          (5
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total net investment income

   $ 67      $ 298      $ 1       $ (5   $ 361   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Equity Securities  
     Cost      Fair Value      Unrealized
Gain (Loss)
 

Annuity and Run-off

   $ 318       $ 360       $ 42   

Property and Casualty Insurance

     733         896         163   

Other

     41         41         —     
  

 

 

    

 

 

    

 

 

 

Total AFG consolidated

   $ 1,092       $ 1,297       $ 205   
  

 

 

    

 

 

    

 

 

 

 

20


 

American Financial Group, Inc.

Fixed Maturities - By Security Type - AFG Consolidated

March 31, 2014

($ in millions )

  

LOGO

 

     Amortized
Cost
    Fair
Value
     Unrealized
Gain (Loss)
     % of
Fair Value
    % of
Investment
Portfolio
 

US Government and government agencies

   $ 343      $ 348       $ 5         1     1

States, municipalities and political subdivisions

     5,609        5,753         144         21     18

Foreign government

     289        298         9         1     1

Residential mortgage-backed securities

     4,203        4,591         388         17     14

Commercial mortgage-backed securities

     2,442        2,626         184         9     8

Asset-backed securities

     2,742        2,765         23         10     8

Corporate bonds

            

Manufacturing

     2,186        2,308         122         8     7

Banks, lending and credit institutions

     1,963        2,079         116         8     6

Gas and electric services

     1,287        1,406         119         5     5

Insurance and insurance related

     781        840         59         3     3

Other corporate

     4,436        4,673         237         17     14
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 26,281      $ 27,687       $ 1,406         100     85
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Annuity and Run-off

   $ 21,070      $ 22,281         1,211         80     68

Property and Casualty Insurance

     5,210        5,394         184         20     17

Other

     1        12         11         0     0
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total AFG consolidated

   $ 26,281      $ 27,687       $ 1,406         100     85
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Annualized yield on available for sale fixed maturities:

            

Excluding investment expense (a)

     5.03          

Net of investment expense (a)

     4.95          

Approximate average life and duration:

            

Approximate average life

     6.5 years             

Approximate duration

     4.5 years             

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.

 

21


 

American Financial Group, Inc.

Fixed Maturities - By Security Type Portfolio

March 31, 2014

($ in millions )

 

LOGO

 

     Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Annuity and Run-off:

          

US Government and government agencies

   $ 87      $ 88       $ 1         0

States, municipalities and political subdivisions

     3,401        3,469         68         15

Foreign government

     17        19         2         0

Residential mortgage-backed securities

     3,400        3,729         329         17

Commercial mortgage-backed securities

     2,225        2,396         171         11

Asset-backed securities

     2,162        2,184         22         10

Corporate debt

     9,778        10,396         618         47
  

 

 

   

 

 

    

 

 

    

 

 

 

Total Annuity and Run-off

   $ 21,070      $ 22,281       $ 1,211         100
  

 

 

   

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

          

Excluding investment expense (a)

     5.25        

Net of investment expense (a)

     5.20        

Approximate average life and duration:

          

Approximate average life

     7 years           

Approximate duration

     5 years           
     Amortized
Cost
    Fair Value      Unrealized
Gain (Loss)
     % of
Fair Value
 

Property and Casualty Insurance:

          

US Government and government agencies

   $ 256      $ 260       $ 4         5

States, municipalities and political subdivisions

     2,208        2,284         76         42

Foreign government

     272        279         7         5

Residential mortgage-backed securities

     802        850         48         16

Commercial mortgage-backed securities

     217        230         13         4

Asset-backed securities

     580        581         1         11

Corporate debt

     875        910         35         17
  

 

 

   

 

 

    

 

 

    

 

 

 

Property and Casualty Insurance

   $ 5,210      $ 5,394       $ 184         100
  

 

 

   

 

 

    

 

 

    

 

 

 

Annualized yield on available for sale fixed maturities:

          

Excluding investment expense (a)

     4.06        

Net of investment expense (a)

     3.90        

Tax equivalent, net of investment expense (b)

     4.55        

Approximate average life and duration:

          

Approximate average life

     4.5 years           

Approximate duration

     3.5 years           

 

(a) Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances.
(b) Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield.

 

22


 

American Financial Group, Inc.

Fixed Maturities - Credit Rating and NAIC Designation

March 31, 2014

($ in millions)

  

LOGO

 

     GAAP Data  

By Credit Rating

   Amortized
Cost
     Fair Value      % of
Fair Value
    Unrealized
Gain (Loss)
 

Investment grade

          

AAA

   $ 5,839       $ 6,043         22   $ 204   

AA

     5,375         5,516         20     141   

A

     6,638         7,009         25     371   

BBB

     4,919         5,240         19     321   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Investment grade

     22,771         23,808         86     1,037   

BB

     660         694         2     34   

B

     510         531         2     21   

Other

     2,340         2,654         10     314   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 26,281       $ 27,687         100   $ 1,406   
  

 

 

    

 

 

    

 

 

   

 

 

 

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

     Statutory Data  

By NAIC

Designation

   Carrying
Value
     % of
Carrying
Value
    Amortized
Cost
     Fair Value      Unrealized
Gain (Loss)
 

NAIC 1

   $ 20,417         79   $ 20,418       $ 21,499       $ 1,081   

NAIC 2

     4,766         18     4,766         5,064         298   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     25,183         97     25,184         26,563         1,379   

NAIC 3

     480         2     481         506         25   

NAIC 4

     207         1     208         220         12   

NAIC 5

     51         0     52         57         5   

NAIC 6

     60         0     63         86         23   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 25,981         100   $ 25,988       $ 27,432       $ 1,444   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

23


 

American Financial Group, Inc.

Mortgage-Backed Securities - AFG Consolidated

March 31, 2014

($ in millions)

  

LOGO

 

By Asset Type

   Amortized
Cost
     Fair Value      % of
Fair Value
    % of
Investment
Portfolio
    Unrealized
Gain (Loss)
 

Residential

            

Agency

   $ 310       $ 315         4     1   $ 5   

Prime (Non-Agency)

     1,996         2,209         31     7     213   

Alt-A

     989         1,091         15     3     102   

Subprime

     908         976         14     3     68   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal - Residential

     4,203         4,591         64     14     388   

Commercial

     2,442         2,626         36     8     184   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 6,645       $ 7,217         100     22   $ 572   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Annuity and Run-off

   $ 5,625       $ 6,125         85     19     500   

Property and Casualty Insurance

     1,019         1,080         15     3     61   

Other

     1         12         0     0     11   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total AFG consolidated

   $ 6,645       $ 7,217         100     22   $ 572   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

  Substantially all of AFG’s MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations.

 

  The average amortized cost as a percent of par is—Prime 83%; Alt-A 78%; Subprime 85%; CMBS 99%.

 

  The average FICO score of our residential MBS securities is—Prime 738; Alt-A 712; Subprime 642.

 

  100% of our Commercial MBS portfolio is investment-grade rated (84% AAA) and the average subordination for this group assets is 38%.

 

  The approximate average life by collateral type is—Residential 5 years; Commercial 4 years.

 

24


 

American Financial Group, Inc.

Mortgage-Backed Securities Portfolio

March 31, 2014

($ in millions)

   LOGO

 

Annuity and Run-off:

 

     Amortized             % of    

%of

Investment

    Unrealized  

By Asset Type

   Cost      Fair Value      Fair Value     Portfolio     Gain (Loss)  

Residential

            

Agency

   $ 131       $ 136         2     1   $ 5   

Prime (Non-Agency)

     1,855         2,040         33     8     185   

Alt-A

     769         854         14     3     85   

Subprime

     645         699         12     3     54   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal - Residential

     3,400         3,729         61     15     329   

Commercial

     2,225         2,396         39     10     171   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Annuity and Run-off

   $ 5,625       $ 6,125         100     25   $ 500   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
Property and Casualty Insurance:                                 

By Asset Type

   Amortized
Cost
     Fair Value      % of
Fair Value
    % of
Investment
Portfolio
    Unrealized
Gain (Loss)
 

Residential

            

Agency

   $ 179       $ 179         17     3   $ —     

Prime (Non-Agency)

     140         157         14     2     17   

Alt-A

     220         237         22     3     17   

Subprime

     263         277         26     4     14   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal - Residential

     802         850         79     12     48   

Commercial

     217         230         21     3     13   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Property and Casualty Insurance

   $ 1,019       $ 1,080         100     15   $ 61   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

25


 

American Financial Group, Inc.

Mortgage-Backed Securities - Credit Rating and NAIC Designation

March 31, 2014

($ in millions)

   LOGO

 

     GAAP data  
     Amortized             % of     Unrealized  

By Credit Rating

   Cost      Fair Value      Fair Value     Gain (Loss)  

Investment grade

          

AAA

   $ 2,801       $ 2,975         41   $ 174   

AA

     370         391         6     21   

A

     574         604         8     30   

BBB

     312         335         5     23   
  

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - investment grade

     4,057         4,305         60     248   

BB

     304         314         4     10   

B

     438         453         6     15   

Other

     1,846         2,145         30     299   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 6,645       $ 7,217         100   $ 572   
  

 

 

    

 

 

    

 

 

   

 

 

 

If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest.

 

     Statutory data  
By NAIC    Carrying      % of Carrying     Amortized             Unrealized  

Designation

   Value      Value     Cost      Fair Value      Gain (Loss)  

NAIC 1

   $ 6,229         95   $ 6,230       $ 6,831       $ 601   

NAIC 2

     114         2     114         115         1   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     6,343         97     6,344         6,946         602   

NAIC 3

     46         1     47         48         1   

NAIC 4

     86         1     87         93         6   

NAIC 5

     4         0     4         11         7   

NAIC 6

     39         1     40         56         16   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 6,518         100   $ 6,522       $ 7,154       $ 632   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

26