UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 2, 2016
AMERICAN FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Ohio | 1-13653 | 31-1544320 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation) | File Number) | Identification No.) |
301 East Fourth Street, Cincinnati, OH | 45202 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code 513-579-2121
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 - Financial Information
Item 2.02 Results Of Operations And Financial Condition.
Reference is made to the press release of American Financial Group, Inc. (the Company) relating to the announcement of the Companys results of operations for the second quarter of 2016 and the availability of the Investor Supplement on the Companys website. The press release was issued on August 2, 2016. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and a copy of the Investor Supplement is attached as Exhibit 99.2 and are incorporated herein by reference.
The information contained herein shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Section 9 - Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
(a) | Financial statements of business acquired. Not applicable. |
(b) | Pro forma financial information. Not applicable. |
(c) | Shell company transactions. Not applicable |
(d) | Exhibits |
Exhibit No. |
Description | |
99.1 | Earnings Release dated August 2, 2016, reporting American Financial Group Inc. results for the quarter ended June 30, 2016. | |
99.2 | Investor Supplement Second Quarter 2016 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN FINANCIAL GROUP, INC. | ||||||
Date: August 3, 2016 |
By: | /s/ Karl J. Grafe | ||||
Karl J. Grafe | ||||||
Vice President |
3
Exhibit 99.1
American Financial Group, Inc. Announces Second Quarter Results
| Net earnings per share of $0.62; includes $0.73 per share charge related to Neon exited lines |
| Core net operating earnings $1.28 per share |
| Full year 2016 core net operating earnings guidance maintained at $5.35$5.75 per share |
CINCINNATI August 2, 2016 American Financial Group, Inc. (NYSE: AFG) today reported 2016 second quarter net earnings attributable to shareholders of $54 million ($0.62 per share) compared to $141 million ($1.57 per share) for the 2015 second quarter. Net earnings for the quarter include a charge of $65 million ($0.73 per share) related to the exit of certain lines of business within our Lloyds-based insurer, Neon, as well as $10 million ($0.11 per share) in after-tax realized losses on securities, a $1 million ($0.01 per share) after-tax gain on sale of subsidiaries, and as previously announced, an after-tax gain of $15 million ($0.17 per share) related to the sale of an apartment property. Comparatively, net earnings in the 2015 second quarter included an after-tax net realized gain on the sale of a hotel property of $26 million ($0.29 per share). Details may be found in the table below. Book value per share increased by $2.90 to $57.57 per share during the second quarter of 2016. Annualized return on equity was 5.1% and 13.4% for the second quarters of 2016 and 2015, respectively.
Core net operating earnings were $113 million ($1.28 per share) for the 2016 second quarter, compared to $115 million ($1.28 per share) in the 2015 second quarter. Higher underwriting profit and net investment income in our Specialty Property and Casualty (P&C) insurance operations were offset by lower operating earnings in our Annuity and Run-off Long-Term Care and Life Segments. Book value per share excluding unrealized gains on fixed maturities increased by $0.45 to $50.22 per share during the second quarter of 2016. Core net operating earnings for the second quarters of 2016 and 2015 generated annualized core returns on equity of 10.5% and 10.9%, respectively.
During the second quarter of 2016, AFG repurchased approximately 310,000 shares of common stock at an average price per share of $68.31.
AFGs net earnings attributable to shareholders, determined in accordance with U.S. generally accepted accounting principles (GAAP), include certain items that may not be indicative of its ongoing core operations. The table below identifies such items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes that its core net operating earnings provides management, financial analysts, rating agencies and investors with an understanding of the results from the ongoing operations of the Company by excluding the impact of net realized investment gains and losses and other special items that are not necessarily indicative of operating trends. AFGs management uses core net operating earnings to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. Core net operating earnings is also used by AFGs management as a basis for strategic planning and forecasting.
Page 1
In millions, except per share amounts | Three months ended June 30, |
Six months ended June 30, |
||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Components of net earnings attributable to shareholders: |
||||||||||||||||
Core operating earnings before income taxes |
$ | 183 | $ | 176 | $ | 357 | $ | 349 | ||||||||
Pretax non-core items: |
||||||||||||||||
Realized gains (losses) on securities |
(16 | ) | (1 | ) | (34 | ) | 18 | |||||||||
Realized gain (loss) on sale of subsidiaries |
2 | | 2 | (162 | ) | |||||||||||
Gain on sale of apartment property and hotel |
32 | 51 | 32 | 51 | ||||||||||||
Neon exited lines charge |
(65 | ) | | (65 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
136 | 226 | 292 | 256 | ||||||||||||
Provision (credit) for income taxes: |
||||||||||||||||
Core operating earnings |
64 | 59 | 123 | 114 | ||||||||||||
Non-core items |
9 | 18 | 2 | (32 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total provision (credit) for income taxes |
73 | 77 | 125 | 82 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings, including noncontrolling interests |
63 | 149 | 167 | 174 | ||||||||||||
Less net earnings attributable to noncontrolling interests: |
||||||||||||||||
Core operating earnings |
6 | 2 | 10 | 8 | ||||||||||||
Non-core items |
3 | 6 | 2 | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net earnings attributable to noncontrolling interests |
9 | 8 | 12 | 14 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 54 | $ | 141 | $ | 155 | $ | 160 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings: |
||||||||||||||||
Core net operating earnings(a) |
113 | 115 | 224 | 227 | ||||||||||||
Non-core items |
(59 | ) | 26 | (69 | ) | (67 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 54 | $ | 141 | $ | 155 | $ | 160 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Components of Earnings Per Share: |
||||||||||||||||
Core net operating earnings(a) |
$ | 1.28 | $ | 1.28 | $ | 2.53 | $ | 2.54 | ||||||||
Non-core Items: |
||||||||||||||||
Realized gains (losses) on securities |
(0.11 | ) | | (0.22 | ) | 0.14 | ||||||||||
Gain (loss) on sale of subsidiaries |
0.01 | | 0.01 | (1.18 | ) | |||||||||||
Gain on sale of apartment property and hotel |
0.17 | 0.29 | 0.17 | 0.29 | ||||||||||||
Neon exited lines charge |
(0.73 | ) | | (0.73 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings Per Share |
$ | 0.62 | $ | 1.57 | $ | 1.76 | $ | 1.79 | ||||||||
|
|
|
|
|
|
|
|
Footnote (a) is contained in the accompanying Notes to Financial Schedules at the end of this release.
Carl H. Lindner III and S. Craig Lindner, AFGs Co-Chief Executive Officers, issued this statement: We are pleased to report strong operating profitability in both our Specialty P&C and Annuity businesses during the 2016 second quarter. These results are in line with core results reported in the 2015 second quarter and illustrate the value in our mix of specialty insurance businesses. Our opportunistic approach to managing our real estate portfolio partially offset charges stemming from Neons exited lines of business, which dampened reported earnings.
At June 30, 2016, AFG had approximately $950 million of excess capital (including parent company cash of approximately $200 million). Our excess capital will be deployed into AFGs core businesses as we identify potential for healthy, profitable organic growth, and opportunities to expand our specialty niche businesses through acquisitions and start-ups that meet our target return thresholds, such as our recently announced agreement to purchase the outstanding minority shares of National Interstate. This transaction will use approximately $320 million of AFGs excess capital. In addition, share repurchases, particularly when executed at attractive valuations, are an important and effective component of our capital management strategy. We will continue to make opportunistic share repurchases when it makes sense to do so and return capital to shareholders through dividends.
Based on results for the first six months of 2016, AFG continues to expect core net operating earnings in 2016 to be between $5.35 and $5.75 per share. Core earnings per share guidance excludes non-core items such as realized gains and losses, as well as other significant items that are not able to be estimated with reasonable precision, or that may not be indicative of ongoing operations.
Page 2
Specialty Property and Casualty Insurance Operations
The Specialty P&C insurance operations generated an underwriting profit of $63 million in the 2016 second quarter, compared to $51 million in the second quarter of 2015. Higher underwriting profitability in our Property and Transportation Group was partially offset by lower underwriting profitability in our Specialty Casualty and Specialty Financial Groups. The second quarter 2016 combined ratio of 93.9% improved by 1.0 point over the prior year period. Results in the second quarter of 2016 include 2.9 points of favorable prior year reserve development, compared to 1.1 point in the comparable prior year period. Second quarter 2016 results include 2.0 points in catastrophe losses, compared to 1.0 point in the 2015 second quarter.
Gross and net written premiums were up 6% and 3%, respectively, for the second quarter of 2016, when compared to the second quarter of 2015. Pricing across our entire P&C Group was flat for the quarter.
The Property and Transportation Group reported an underwriting profit of $15 million in the second quarter of 2016, compared to an underwriting loss of $13 million in the second quarter of 2015. Higher underwriting profits in our property and inland marine and transportation businesses, primarily due to favorable prior year reserve development, were the drivers of the improved results. Catastrophe losses were $12 million for this group during the second quarter of 2016, primarily the result of April storms in Texas. Catastrophe losses were $7 million in the comparable prior year period.
Gross and net written premiums for the second quarter of 2016 were 8% and 6% higher, respectively, than the comparable 2015 period. New premium from our Singapore branch, which opened for business in June 2015 and higher year-over-year premiums in our agricultural businesses, primarily the result of timing differences in the recording of crop premiums, were the primary drivers of the increase. Excluding crop, gross and net written premiums both increased 3% over the comparable prior year period. Overall renewal rates in this group increased 3% on average for the second quarter of 2016, including a 4% increase in National Interstates renewal rates.
The Specialty Casualty Group reported an underwriting profit of $23 million in the second quarter of 2016, compared to $37 million in the second quarter of 2015. Higher underwriting profitability in our workers compensation and executive liability businesses, primarily the result of higher favorable prior year reserve development, was more than offset by higher adverse prior year reserve development in our excess and surplus businesses and current accident year losses in Neons political risk and trade credit business.
Gross written premiums for the second quarter of 2016 increased 4% and net written premiums were flat, respectively, when compared to the second quarter of 2015. Higher premiums in our workers compensation and targeted markets businesses were partially offset by lower premiums in our excess and surplus and general liability businesses. Net written premiums were impacted by the cession of Neons UK medical malpractice business to Beazley. Renewal pricing for this group decreased by 2% in the second quarter, including a decrease of approximately 4% in our workers compensation businesses. Excluding workers compensation, renewal pricing in this group was flat on average for the quarter.
The Specialty Financial Group reported underwriting profit of $22 million in the second quarter of 2016, compared to $24 million in the second quarter of 2015. Nearly all of the businesses in this group continued to achieve excellent underwriting margins.
Gross and net written premiums for the second quarter of 2016 were up 10% and 6%, respectively, when compared to the same 2015 period, primarily as a result of higher premiums in our financial institutions business. Pricing in this group was flat for the quarter.
Carl Lindner III stated: Im pleased with the strong overall underwriting profitability within our Specialty P&C Group during the quarter, especially the year-over-year improvement within our Property and Transportation Group. Results this quarter indicate how the depth and breadth across our specialty P&C portfolio has enabled us to deliver consistent operating earnings. Based on results during the first six months of the year, we continue to expect an overall 2016 calendar year combined ratio in the range of 92% to 94% and estimate net written premium growth to be between 1% and 5%.
Page 3
Neon Exited Lines Charge
During the second quarter of 2016, AFGs specialist Lloyds market insurer completed a strategic review of its business under a new leadership team and re-launched as Neon Underwriting Ltd. on June 13, 2016. As part of its strategic review, Neon sold and/or exited certain historical lines of business including its UK and International Medical Malpractice and General Liability classes. As a result of Neons claims review of its exited lines of business, AFG recorded a non-core charge of $65 million to increase loss reserves primarily related to its medical malpractice and general liability lines, as well as to record charges in connection with the restructuring of the business. Consistent with the treatment of other items that are not indicative of AFGs ongoing operations (both favorable and unfavorable), this charge is being treated as non-core because it resulted from a special strategic review of lines of business that AFG no longer writes.
Further details about AFGs Specialty P&C operations may be found in the accompanying schedules and in our Quarterly Investor Supplement, which is posted on our website.
Annuity Segment
As shown in the following table, AFGs Annuity Segment contributed $76 million in pretax operating earnings in the second quarter of 2016 compared to $88 million in the second quarter of 2015; earnings before the impact of fair value accounting on fixed-indexed annuities (FIAs) were $102 million in the second quarter of 2016 compared to $77 million in the second quarter of 2015.
Components of Annuity Operating Earnings Before Income Taxes
In millions | Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Annuity earnings before fair value accounting for FIAs |
$ | 102 | $ | 77 | 32 | % | $ | 186 | $ | 169 | 10 | % | ||||||||||||
Impact of Fair Value Accounting for FIAs |
(26 | ) | 11 | nm | (57 | ) | (6 | ) | nm | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Pretax Annuity Operating Earnings |
$ | 76 | $ | 88 | (14 | %) | $ | 129 | $ | 163 | (21 | %) | ||||||||||||
|
|
|
|
|
|
|
|
Annuity Earnings Before Fair Value Accounting for FIAs AFGs second quarter 2016 earnings benefited from favorable investment results, including the positive impact of certain investments required to be marked to market through earnings, as well as growth in annuity assets. AFGs quarterly average annuity investments and reserves grew approximately 13% and 14% year-over-year, respectively; the benefit of this growth was partially offset by the runoff of higher yielding investments. Due to the strong results in the first six months of 2016, AFG is increasing its expectations for earnings before fair value accounting for FIAs to a range of $370 to $385 million; up from AFGs original expectation of $350 to $370 million.
Impact of Fair Value Accounting for FIAs Variances from expectations of certain items (such as projected interest rates, option costs and surrenders), as well as changes in the stock market, have an impact on the accounting for FIAs; these accounting adjustments are recognized through AFGs reported core earnings. Many of these adjustments are not economic in nature, but rather impact the timing of reported results.
Page 4
In the second quarter of 2016, medium to long-term interest rates decreased approximately 30 to 40 basis points, compared to our expectation that they would increase slightly. Since a portion of FIA reserves is discounted at current market yields, this decrease in rates contributed to a $26 million unfavorable impact on pretax earnings. Conversely, in the second quarter of 2015, interest rates rose significantly, resulting in a favorable impact on pretax earnings; this favorable result was partially offset by the impact of a stock market decrease during the quarter. These impacts are included within the Impact of fair value accounting for FIAs amounts shown in the table above.
Annuity Premiums AFGs Annuity Segment reported statutory premiums of $1.1 billion in the second quarter of 2016, compared to $899 million in the second quarter of 2015, an increase of 22%, due primarily to growth in FIA and traditional fixed annuity sales in the Financial Institutions channel. Management believes AFGs growth in FIA and traditional fixed annuity sales is consistent with overall growth in the annuity industry, as sales of these annuities have increased while sales of variable annuities have decreased. In addition, AFGs increase reflects new products, additional staffing, and increased market share within existing financial institutions. Furthermore, AFG has reduced the crediting rates on its new annuity sales several times in 2016 due to the decline in interest rates; these reductions, once announced, often lead to a short-term spike in sales in advance of the effective date of the rate decreases. Annuity receipts are treated as deposits under GAAP accounting rules.
In connection with AFGs Annuity Segment results for the quarter, Craig Lindner stated, Although reported annuity earnings are lower year-over-year, it is important to note that we believe the majority of the decrease from last years reported earnings is accounting-driven and non-economic in nature. Our business fundamentals remain very strong we continue to achieve appropriate returns on new business and the interest spread on our inforce business continues to exceed our plan by several basis points. Furthermore, if interest rates continue to remain low for an extended period of time, AFG has the ability to reduce the average crediting rate on approximately $21 billion of traditional fixed and FIA annuities without riders by approximately 75 basis points (on a weighted average basis).
We continue to be committed to disciplined pricing of our products, consumer-friendly product design, careful expense management and growing our business when we can achieve desired long-term returns. Due to the higher than expected negative impact of fair value accounting, offset in large part by our strong pre fair value results through the first six months of 2016, we now believe that full year 2016 pretax annuity operating earnings will be in the range of $305 to $340 million, a slight decrease from previous guidance. Significant changes in market interest rates and/or the stock market, as compared to our expectations, could lead to significant positive or negative impacts on the Annuity Segments results.
Finally, based on premiums recorded through the first half of the year and our recent levels of sales, we now expect that premiums for the full year of 2016 will be in the range of $4.0 billion to $4.2 billion, in line with the $4.1 billion sold in 2015.
More information about premiums and the results of operations for our Annuity Segment may be found in our Quarterly Investor Supplement, which is posted on our website.
Department of Labor Rule On April 6, 2016 the Department of Labor (DOL) issued the final version of its fiduciary rule that will impose additional requirements on the sale of certain annuities (including indexed annuities) to retirement accounts, including IRAs. It is expected that all carriers will experience some impact when the rule takes effect in 2017, including temporary sales disruption during a transition period. Based on our analysis of the rule and discussions with our distribution partners, we are planning for certain changes to our business model, including new products and compensation arrangements. We believe these changes should allow most of our current distribution partners to continue to sell our traditional fixed and FIA annuities. Based on our analysis, we do not believe the implementation of the final DOL rule will have a material impact on the Companys results of operations.
Page 5
Investments
AFG recorded second quarter 2016 net realized losses on securities of $10 million after tax and after deferred acquisition costs (DAC), compared to net realized losses on securities of less than $1 million reported in the comparable 2015 period. Unrealized gains on fixed maturities were $639 million after tax and after DAC at June 30, 2016, an increase of $361 million since year-end. Our portfolio continues to be high quality, with 89% of our fixed maturity portfolio rated investment grade and 97% with a National Association of Insurance Commissioners designation of NAIC 1or 2, its highest two categories.
For the six months ended June 30, 2016, P&C net investment income was approximately 6% higher than the comparable 2015 period.
Second quarter 2016 results include a non-core pretax gain of $32 million ($15 million after taxes and noncontrolling interests) on the sale of an apartment property owned and managed by a subsidiary of Great American Insurance Company. Results in the comparable year period also include a non-core pretax gain of $51 million ($26 million after taxes and noncontrolling interests) on the sale of Le Pavillon Hotel.
More information about the components of our investment portfolio may be found in our Quarterly Investor Supplement, which is posted on our website.
About American Financial Group, Inc.
American Financial Group is an insurance holding company, based in Cincinnati, Ohio with assets over $50 billion. Through the operations of Great American Insurance Group, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of fixed and fixed-indexed annuities in the retail, financial institutions and education markets. Great American Insurance Groups roots go back to 1872 with the founding of its flagship company, Great American Insurance Company.
Forward Looking Statements
This press release contains certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this press release not dealing with historical results are forward-looking and are based on estimates, assumptions and projections. Examples of such forward-looking statements include statements relating to: the Companys expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to: changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad; performance of securities markets; AFGs ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFGs investment portfolio; the availability of capital; the possibility that the proposal to acquire all shares of National Interstate Corporation that are not currently owned by AFGs wholly-owned subsidiary, Great American Insurance Company is not consummated; regulatory actions (including changes in statutory accounting rules);
Page 6
changes in the legal environment affecting AFG or its customers; tax law and accounting changes; levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; availability of reinsurance and ability of reinsurers to pay their obligations; trends in persistency, mortality and morbidity; competitive pressures; the ability to obtain adequate rates and policy terms; changes in AFGs credit ratings or the financial strength ratings assigned by major ratings agencies to our operating subsidiaries; the impact of the conditions in the international financial markets and the global economy (including those associated with the United Kingdoms expected withdrawal from the European Union, or Brexit) relating to our international operations; and other factors identified in our filings with the Securities and Exchange Commission.
The forward-looking statements herein are made only as of the date of this press release. The Company assumes no obligation to publicly update any forward-looking statements.
Conference Call
The Company will hold a conference call to discuss 2016 second quarter results at 11:30 a.m. (ET) tomorrow, Wednesday, August 3, 2016. Toll-free telephone access will be available by dialing 1-877-459-8719 (international dial-in 424-276-6843). The conference ID for the live call is 47224666. Please dial in five to ten minutes prior to the scheduled start time of the call.
A replay will be available two hours following the completion of the call and will remain available until 11:59 p.m. (ET) on August 10, 2016. To listen to the replay, dial 1-855-859-2056 (international dial-in 404-537-3406) and provide the conference ID 47224666.
The conference call and accompanying webcast slides will also be broadcast live over the Internet. To listen to the call via the Internet, go to the Investor Relations page on AFGs website, www.AFGinc.com, and follow the instructions at the Webcasts and Presentations link.
The archived webcast will be available immediately after the call via the same link on the Investor Relations page until August 10, 2016 at 11:59 p.m. (ET). An archived audio MP3 file will be available within 24 hours of the call.
Contact:
Diane P. Weidner
Asst. Vice President Investor Relations
(513) 369-5713
Websites:
www.AFGinc.com
www.GreatAmericanInsuranceGroup.com
# # #
(Financial summaries follow)
This earnings release and AFGs Quarterly Investor Supplement are available in the Investor Relations section of AFGs website: www.AFGinc.com.
AFG16-15
Page 7
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
SUMMARY OF EARNINGS AND SELECTED BALANCE SHEET DATA
(In Millions, Except Per Share Data)
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenues |
||||||||||||||||
P&C insurance net earned premiums |
$ | 1,027 | $ | 985 | $ | 2,025 | $ | 1,931 | ||||||||
Life, accident & health net earned premiums |
6 | 27 | 12 | 52 | ||||||||||||
Net investment income |
423 | 404 | 834 | 792 | ||||||||||||
Realized gains (losses) on: |
||||||||||||||||
Securities |
(16 | ) | (1 | ) | (34 | ) | 18 | |||||||||
Subsidiaries |
2 | | 2 | (162 | ) | |||||||||||
Income (loss) of managed investment entities: |
||||||||||||||||
Investment income |
48 | 38 | 93 | 72 | ||||||||||||
Gain (loss) on change in fair value of assets/liabilities |
11 | (2 | ) | (2 | ) | (5 | ) | |||||||||
Other income |
80 | 92 | 126 | 142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,581 | 1,543 | 3,056 | 2,840 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses |
||||||||||||||||
P&C insurance losses & expenses |
1,035 | 939 | 1,950 | 1,828 | ||||||||||||
Annuity, life, accident & health benefits & expenses |
274 | 250 | 546 | 507 | ||||||||||||
Interest charges on borrowed money |
19 | 20 | 37 | 40 | ||||||||||||
Expenses of managed investment entities |
36 | 28 | 71 | 52 | ||||||||||||
Other expenses |
81 | 80 | 160 | 157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
1,445 | 1,317 | 2,764 | 2,584 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before income taxes |
136 | 226 | 292 | 256 | ||||||||||||
Provision for income taxes(b) |
73 | 77 | 125 | 82 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings including noncontrolling interests |
63 | 149 | 167 | 174 | ||||||||||||
Less: Net earnings attributable to noncontrolling interests |
9 | 8 | 12 | 14 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings attributable to shareholders |
$ | 54 | $ | 141 | $ | 155 | $ | 160 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted Earnings per Common Share |
$ | 0.62 | $ | 1.57 | $ | 1.76 | $ | 1.79 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average number of diluted shares |
88.4 | 89.5 | 88.4 | 89.4 |
Selected Balance Sheet Data: |
June 30, 2016 |
December 31, 2015 |
||||||
Total cash and investments |
$ | 40,639 | $ | 37,736 | ||||
Long-term debt(c) |
$ | 998 | $ | 998 | ||||
Shareholders equity(d) |
$ | 5,000 | $ | 4,592 | ||||
Shareholders equity (excluding unrealized gains/losses on fixed maturities)(d) |
$ | 4,361 | $ | 4,314 | ||||
Book Value Per Share |
$ | 57.57 | $ | 52.50 | ||||
Book Value Per Share (excluding unrealized gains/losses on fixed maturities |
$ | 50.22 | $ | 49.33 | ||||
Common Shares Outstanding |
86.9 | 87.5 |
Footnotes (b), (c) and (d) are contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 8
AMERICAN FINANCIAL GROUP, INC.
SPECIALTY P&C OPERATIONS
(Dollars in Millions)
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Gross written premiums |
$ | 1,398 | $ | 1,318 | 6 | % | $ | 2,641 | $ | 2,514 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net written premiums |
$ | 1,056 | $ | 1,026 | 3 | % | $ | 2,035 | $ | 1,952 | 4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Ratios (GAAP): |
||||||||||||||||||||||||
Loss & LAE ratio |
61.2 | % | 61.0 | % | 59.8 | % | 60.9 | % | ||||||||||||||||
Underwriting expense ratio |
32.7 | % | 33.9 | % | 32.9 | % | 33.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Specialty Combined Ratio |
93.9 | % | 94.9 | % | 92.7 | % | 94.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio P&C Segment |
100.3 | % | 94.9 | % | 95.9 | % | 94.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Supplemental Information:(e) |
||||||||||||||||||||||||
Gross Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 538 | $ | 500 | 8 | % | $ | 936 | $ | 876 | 7 | % | ||||||||||||
Specialty Casualty |
688 | 661 | 4 | % | 1,386 | 1,344 | 3 | % | ||||||||||||||||
Specialty Financial |
172 | 157 | 10 | % | 319 | 294 | 9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,398 | $ | 1,318 | 6 | % | $ | 2,641 | $ | 2,514 | 5 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Written Premiums: |
||||||||||||||||||||||||
Property & Transportation |
$ | 382 | $ | 362 | 6 | % | $ | 693 | $ | 650 | 7 | % | ||||||||||||
Specialty Casualty |
503 | 503 | | 1,022 | 1,004 | 2 | % | |||||||||||||||||
Specialty Financial |
144 | 136 | 6 | % | 269 | 251 | 7 | % | ||||||||||||||||
Other |
27 | 25 | 8 | % | 51 | 47 | 9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 1,056 | $ | 1,026 | 3 | % | $ | 2,035 | $ | 1,952 | 4 | % | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined Ratio (GAAP): |
||||||||||||||||||||||||
Property & Transportation |
95.9 | % | 104.0 | % | 93.4 | % | 101.0 | % | ||||||||||||||||
Specialty Casualty |
95.3 | % | 92.7 | % | 94.8 | % | 93.4 | % | ||||||||||||||||
Specialty Financial |
84.4 | % | 81.0 | % | 83.5 | % | 81.4 | % | ||||||||||||||||
Aggregate Specialty Group |
93.9 | % | 94.9 | % | 92.7 | % | 94.2 | % |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Reserve Development (Favorable)/Adverse: |
||||||||||||||||
Property & Transportation |
$ | (12 | ) | $ | 6 | $ | (29 | ) | $ | 9 | ||||||
Specialty Casualty |
(10 | ) | (7 | ) | (14 | ) | (7 | ) | ||||||||
Specialty Financial |
(7 | ) | (8 | ) | (11 | ) | (17 | ) | ||||||||
Other Specialty |
(1 | ) | (2 | ) | (3 | ) | (3 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Specialty Group Excluding Neon Charge |
(30 | ) | (11 | ) | (57 | ) | (18 | ) | ||||||||
Neon Exited Lines Charge and Other |
58 | 1 | 57 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Reserve Development |
$ | 28 | $ | (10 | ) | $ | | $ | (17 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Points on Combined Ratio: |
||||||||||||||||
Property & Transportation |
(3.2 | ) | 1.7 | (4.1 | ) | 1.4 | ||||||||||
Specialty Casualty |
(2.0 | ) | (1.4 | ) | (1.4 | ) | (0.8 | ) | ||||||||
Specialty Financial |
(4.6 | ) | (6.2 | ) | (4.0 | ) | (6.7 | ) | ||||||||
Aggregate Specialty Group |
(2.9 | ) | (1.1 | ) | (2.8 | ) | (1.0 | ) | ||||||||
Total P&C Segment |
2.7 | (1.1 | ) | 0.1 | (1.0 | ) |
Footnote (e) is contained in the accompanying Notes to Financial Schedules at the end of this release.
Page 9
AMERICAN FINANCIAL GROUP, INC.
ANNUITY SEGMENT
(Dollars in Millions)
Components of Statutory Premiums
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Annuity Premiums: |
||||||||||||||||||||||||
Financial Institutions Single Premium |
$ | 607 | $ | 417 | 46 | % | $ | 1,260 | $ | 811 | 55 | % | ||||||||||||
Retail Single Premium |
435 | 422 | 3 | % | 1,001 | 783 | 28 | % | ||||||||||||||||
Education Market |
45 | 49 | (8 | %) | 102 | 96 | 6 | % | ||||||||||||||||
Variable Annuities |
11 | 11 | | 20 | 22 | (9 | %) | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Annuity Premiums |
$ | 1,098 | $ | 899 | 22 | % | $ | 2,383 | $ | 1,712 | 39 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Components of Operating Earnings Before Income Taxes
|
|
|||||||||||||||||||||||
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net investment income |
$ | 344 | $ | 306 | 12 | % | $ | 659 | $ | 598 | 10 | % | ||||||||||||
Other income |
24 | 24 | | 50 | 51 | (2 | %) | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
368 | 330 | 12 | % | 709 | 649 | 9 | % | ||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||
Annuity benefits |
223 | 151 | 48 | % | 451 | 335 | 35 | % | ||||||||||||||||
Acquisition expenses |
40 | 62 | (35 | %) | 74 | 99 | (25 | %) | ||||||||||||||||
Other expenses |
29 | 29 | | 55 | 52 | 6 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
292 | 242 | 21 | % | 580 | 486 | 19 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating earnings before income taxes |
$ | 76 | $ | 88 | (14 | %) | $ | 129 | $ | 163 | (21 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Supplemental Fixed Annuity Information
|
|
|||||||||||||||||||||||
Three months ended June 30, |
Pct. Change |
Six months ended June 30, |
Pct. Change |
|||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||||
Operating earnings before impact of fair value accounting on FIAs |
$ | 102 | $ | 77 | 32 | % | $ | 186 | $ | 169 | 10 | % | ||||||||||||
Impact of fair value accounting |
(26 | ) | 11 | nm | (57 | ) | (6 | ) | nm | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating earnings before income taxes |
$ | 76 | $ | 88 | (14 | %) | $ | 129 | $ | 163 | (21 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Average Fixed Annuity Reserves* |
$ | 27,861 | $ | 24,474 | 14 | % | $ | 27,398 | $ | 24,113 | 14 | % | ||||||||||||
Net Interest Spread* |
2.84 | % | 2.77 | % | 2.69 | % | 2.72 | % | ||||||||||||||||
Net Spread Earned Before Impact of Fair Value Accounting* |
1.45 | % | 1.21 | % | 1.33 | % | 1.35 | % | ||||||||||||||||
Net Spread Earned After Impact of Fair Value Accounting* |
1.08 | % | 1.39 | % | 0.91 | % | 1.30 | % |
* | Excludes fixed annuity portion of variable annuity business. |
Page 10
AMERICAN FINANCIAL GROUP, INC.
Notes to Financial Schedules
a) | Components of core net operating earnings (in millions): |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Core Operating Earnings before Income Taxes: |
||||||||||||||||
P&C insurance segment |
$ | 139 | $ | 121 | $ | 297 | $ | 250 | ||||||||
Annuity segment, before impact of fair value accounting |
102 | 77 | 186 | 169 | ||||||||||||
Impact of fair value accounting |
(26 | ) | 11 | (57 | ) | (6 | ) | |||||||||
Run-off long-term care and life segment |
| 4 | (1 | ) | 8 | |||||||||||
Interest and other corporate expenses |
(38 | ) | (39 | ) | (78 | ) | (80 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Core operating earnings before income taxes |
177 | 174 | 347 | 341 | ||||||||||||
Related income taxes |
64 | 59 | 123 | 114 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Core net operating earnings |
$ | 113 | $ | 115 | $ | 224 | $ | 227 | ||||||||
|
|
|
|
|
|
|
|
b) | Excluding the impact of the Neon Exited Lines Charge that was reported in the second quarter of 2016, AFGs effective tax rate for the quarter and six months ended June 30, 2016 was 36% and 35%, respectively. AFG maintains a full valuation allowance against the deferred tax benefits associated with losses related to AFGs specialist Lloyds insurance business, Neon (formerly known as Marketform). |
c) | December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt. The impact of this adjustment was to reduce the carrying value of long-term debt on AFGs balance sheet by $22 million at December 31, 2015, from amounts originally reported. Adjustments to the income statement increased interest charges on borrowed money by $1 million for the three and six months ended June 30, 2015. |
d) | Shareholders Equity at June 30, 2016 includes $639 million ($7.35 per share) in unrealized after-tax gains on fixed maturities. Shareholders Equity at December 31, 2015 includes $278 million ($3.17 per share) in unrealized after-tax gains on fixed maturities. |
e) | Supplemental Notes: |
| Property & Transportation includes primarily physical damage and liability coverage for buses, trucks and recreational vehicles, inland and ocean marine, agricultural-related products and other property coverages. |
| Specialty Casualty includes primarily excess and surplus, general liability, executive liability, professional liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers compensation insurance. |
| Specialty Financial includes risk management insurance programs for lending and leasing institutions (including collateral and lender-placed mortgage property insurance), surety and fidelity products and trade credit insurance. |
| Other includes an internal reinsurance facility. |
Page 11
Exhibit 99.2
|
American Financial Group, Inc. Investor Supplement - Second Quarter 2016
August 2, 2016
American Financial Group, Inc. Corporate Headquarters Great American Insurance Group Tower 301 E Fourth Street Cincinnati, OH 45202 | |
513 579 6739 |
American Financial Group, Inc. | ||
Table of Contents - Investor Supplement - Second Quarter 2016 |
Section |
Page | |||
Table of Contents - Investor Supplement - Second Quarter 2016 |
2 | |||
Financial Highlights |
3 | |||
Summary of Earnings |
4 | |||
Earnings Per Share Summary |
5 | |||
Property and Casualty Insurance Segment |
||||
Property and Casualty Insurance - Summary Underwriting Results (GAAP) |
6 | |||
Specialty - Underwriting Results (GAAP) |
7 | |||
Property and Transportation - Underwriting Results (GAAP) |
8 | |||
Specialty Casualty - Underwriting Results (GAAP) |
9 | |||
Specialty Financial - Underwriting Results (GAAP) |
10 | |||
Other Specialty - Underwriting Results (GAAP) |
11 | |||
Annuity Segment |
||||
Annuity Earnings (GAAP) |
12 | |||
Detail of Annuity Benefits Expense (GAAP) |
13 | |||
Net Spread on Fixed Annuities (GAAP) |
14 | |||
Annuity Premiums (Statutory) |
15 | |||
Fixed Annuity Benefits Accumulated (GAAP) |
16 | |||
Consolidated Balance Sheet / Book Value / Debt |
||||
Consolidated Balance Sheet |
17 | |||
Book Value Per Share and Price / Book Summary |
18 | |||
Capitalization |
19 | |||
Additional Supplemental Information |
20 | |||
Consolidated Investment Supplement |
||||
Total Cash and Investments |
21 | |||
Net Investment Income |
22 | |||
Fixed Maturities - By Security Type - AFG Consolidated |
23 | |||
Fixed Maturities - By Security Type Portfolio |
24 | |||
Fixed Maturities - Credit Rating |
25 | |||
Mortgage-Backed Securities - AFG Consolidated |
26 | |||
Mortgage-Backed Securities Portfolio |
27 | |||
Mortgage-Backed Securities - Credit Rating |
28 | |||
Appendix |
||||
A. Fixed Maturities - Credit Rating by Type |
29 |
Page 2
American Financial Group, Inc. Financial Highlights (in millions, except per share information) |
||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Highlights |
||||||||||||||||||||||||||||
Net earnings |
$ | 54 | $ | 101 | $ | 129 | $ | 63 | $ | 141 | $ | 155 | $ | 160 | ||||||||||||||
Core net operating earnings |
113 | 111 | 136 | 123 | 115 | 224 | 227 | |||||||||||||||||||||
Total assets |
52,733 | 51,038 | 49,837 | 50,540 | 49,403 | 52,733 | 49,403 | |||||||||||||||||||||
Adjusted shareholders equity (a) |
4,361 | 4,329 | 4,314 | 4,279 | 4,345 | 4,361 | 4,345 | |||||||||||||||||||||
Property and Casualty net written premiums |
1,056 | 979 | 1,056 | 1,319 | 1,026 | 2,035 | 1,952 | |||||||||||||||||||||
Annuity statutory premiums |
1,098 | 1,285 | 1,107 | 1,321 | 899 | 2,383 | 1,712 | |||||||||||||||||||||
Per share data |
||||||||||||||||||||||||||||
Diluted earnings per share |
$ | 0.62 | $ | 1.14 | $ | 1.45 | $ | 0.71 | $ | 1.57 | $ | 1.76 | $ | 1.79 | ||||||||||||||
Core net operating earnings per share |
1.28 | 1.25 | 1.52 | 1.38 | 1.28 | 2.53 | 2.54 | |||||||||||||||||||||
Adjusted book value per share (a) |
50.22 | 49.77 | 49.33 | 49.01 | 49.63 | 50.22 | 49.63 | |||||||||||||||||||||
Cash dividends per common share |
0.280 | 0.280 | 1.280 | 0.250 | 0.250 | 0.560 | 0.500 | |||||||||||||||||||||
Financial ratios |
||||||||||||||||||||||||||||
Annualized return on equity (b) |
5.1 | % | 9.4 | % | 12.1 | % | 5.9 | % | 13.4 | % | 7.2 | % | 7.6 | % | ||||||||||||||
Annualized core operating return on equity (b) |
10.5 | % | 10.3 | % | 12.7 | % | 11.6 | % | 10.9 | % | 10.4 | % | 10.9 | % | ||||||||||||||
Property and Casualty combined ratio - Specialty: |
||||||||||||||||||||||||||||
Loss & LAE ratio |
61.2 | % | 58.3 | % | 61.8 | % | 64.5 | % | 61.0 | % | 59.8 | % | 60.9 | % | ||||||||||||||
Underwriting expense ratio |
32.7 | % | 33.0 | % | 29.2 | % | 28.4 | % | 33.9 | % | 32.9 | % | 33.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio - Specialty |
93.9 | % | 91.3 | % | 91.0 | % | 92.9 | % | 94.9 | % | 92.7 | % | 94.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread on fixed annuities: |
||||||||||||||||||||||||||||
Net interest spread |
2.84 | % | 2.54 | % | 2.53 | % | 2.80 | % | 2.77 | % | 2.69 | % | 2.72 | % | ||||||||||||||
Net spread earned: |
||||||||||||||||||||||||||||
Before impact of fair value accounting |
1.45 | % | 1.20 | % | 1.31 | % | 1.37 | % | 1.21 | % | 1.33 | % | 1.35 | % | ||||||||||||||
Impact of fair value accounting (c) |
(0.37 | %) | (0.46 | %) | 0.08 | % | (0.35 | %) | 0.18 | % | (0.42 | %) | (0.05 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
After impact of fair value accounting |
1.08 | % | 0.74 | % | 1.39 | % | 1.02 | % | 1.39 | % | 0.91 | % | 1.30 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Excludes unrealized gains related to fixed maturity investments, a reconciliation to the GAAP measure is on page 18. |
(b) | Excludes accumulated other comprehensive income. |
(c) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
Page 3
American Financial Group, Inc. Summary of Earnings ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Underwriting profit |
$ | 62 | $ | 87 | $ | 100 | $ | 82 | $ | 50 | $ | 149 | $ | 110 | ||||||||||||||
Net investment income |
89 | 83 | 74 | 83 | 83 | 172 | 162 | |||||||||||||||||||||
Other expense |
(12 | ) | (12 | ) | (11 | ) | (12 | ) | (12 | ) | (24 | ) | (22 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property and Casualty Insurance operating earnings |
139 | 158 | 163 | 153 | 121 | 297 | 250 | |||||||||||||||||||||
Annuity earnings |
76 | 53 | 101 | 67 | 88 | 129 | 163 | |||||||||||||||||||||
Run-off Long-Term Care and Life (losses)/earnings |
| (1 | ) | | 6 | 4 | (1 | ) | 8 | |||||||||||||||||||
Interest expense of parent holding companies (a) |
(19 | ) | (18 | ) | (16 | ) | (18 | ) | (20 | ) | (37 | ) | (39 | ) | ||||||||||||||
Other expense (a) |
(19 | ) | (22 | ) | (29 | ) | (19 | ) | (19 | ) | (41 | ) | (41 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Pre-tax core operating earnings |
177 | 170 | 219 | 189 | 174 | 347 | 341 | |||||||||||||||||||||
Income tax expense |
64 | 59 | 83 | 66 | 59 | 123 | 114 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Core net operating earnings |
113 | 111 | 136 | 123 | 115 | 224 | 227 | |||||||||||||||||||||
Non-core items, net of tax: |
||||||||||||||||||||||||||||
Gain (loss) on sale of subsidiaries |
1 | | (3 | ) | | | 1 | (105 | ) | |||||||||||||||||||
Gain on sale of hotel and apartment properties |
15 | | 10 | | 26 | 15 | 26 | |||||||||||||||||||||
Other realized gains (losses) |
(10 | ) | (10 | ) | (14 | ) | (6 | ) | | (20 | ) | 12 | ||||||||||||||||
Neon exited lines charge |
(65 | ) | | | | | (65 | ) | | |||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | | (44 | ) | | | | ||||||||||||||||||||
Former Railroad and Manufacturing operations |
| | | (8 | ) | | | | ||||||||||||||||||||
Other |
| | | (2 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 54 | $ | 101 | $ | 129 | $ | 63 | $ | 141 | $ | 155 | $ | 160 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt. |
Page 4
American Financial Group, Inc. Earnings Per Share Summary (in millions, except per share information) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Core net operating earnings |
$ | 113 | $ | 111 | $ | 136 | $ | 123 | $ | 115 | $ | 224 | $ | 227 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earnings |
$ | 54 | $ | 101 | $ | 129 | $ | 63 | $ | 141 | $ | 155 | $ | 160 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average number of diluted shares |
88.390 | 88.495 | 89.228 | 89.343 | 89.503 | 88.443 | 89.440 | |||||||||||||||||||||
Diluted earnings per share: |
||||||||||||||||||||||||||||
Core net operating earnings per share |
$ | 1.28 | $ | 1.25 | $ | 1.52 | $ | 1.38 | $ | 1.28 | $ | 2.53 | $ | 2.54 | ||||||||||||||
Gain (loss) on sale of subsidiaries |
0.01 | | (0.03 | ) | | | 0.01 | (1.18 | ) | |||||||||||||||||||
Gain on sale of hotel and apartment properties |
0.17 | | 0.11 | | 0.29 | 0.17 | 0.29 | |||||||||||||||||||||
Other realized gains (losses) |
(0.11 | ) | (0.11 | ) | (0.15 | ) | (0.06 | ) | | (0.22 | ) | 0.14 | ||||||||||||||||
Neon exited lines charge |
(0.73 | ) | | | | | (0.73 | ) | | |||||||||||||||||||
Significant A&E charges: |
||||||||||||||||||||||||||||
Property and Casualty Insurance run-off operations |
| | | (0.49 | ) | | | | ||||||||||||||||||||
Former Railroad and Manufacturing operations |
| | | (0.09 | ) | | | | ||||||||||||||||||||
Other |
| | | (0.03 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Diluted earnings per share |
$ | 0.62 | $ | 1.14 | $ | 1.45 | $ | 0.71 | $ | 1.57 | $ | 1.76 | $ | 1.79 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 5
American Financial Group, Inc. Property and Casualty Insurance - Summary Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Property and Transportation |
$ | 15 | $ | 32 | $ | 34 | $ | 20 | $ | (13 | ) | $ | 47 | $ | (6 | ) | ||||||||||||
Specialty Casualty |
23 | 29 | 50 | 31 | 37 | 52 | 65 | |||||||||||||||||||||
Specialty Financial |
22 | 23 | 15 | 26 | 24 | 45 | 46 | |||||||||||||||||||||
Other Specialty |
3 | 2 | 1 | 7 | 3 | 5 | 6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Specialty |
63 | 86 | 100 | 84 | 51 | 149 | 111 | |||||||||||||||||||||
Other core charges, included in loss and LAE |
1 | (1 | ) | | 2 | 1 | | 1 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit - Core |
62 | 87 | 100 | 82 | 50 | 149 | 110 | |||||||||||||||||||||
Special A&E charges, included in loss and LAE |
| | | (67 | ) | | | | ||||||||||||||||||||
Neon exited lines charge, included in loss and LAE |
(57 | ) | | | | | (57 | ) | | |||||||||||||||||||
Neon exited lines charge, included in underwriting expenses |
(8 | ) | | | | | (8 | ) | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) - Property and Casualty Insurance |
$ | (3 | ) | $ | 87 | $ | 100 | $ | 15 | $ | 50 | $ | 84 | $ | 110 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
21 | 8 | 9 | 10 | 10 | 29 | 16 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 21 | $ | 8 | $ | 9 | $ | 10 | $ | 10 | $ | 29 | $ | 16 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | 28 | $ | (28 | ) | $ | (5 | ) | $ | 55 | $ | (10 | ) | $ | | $ | (17 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Property and Transportation |
95.9 | % | 90.6 | % | 92.4 | % | 96.2 | % | 104.0 | % | 93.4 | % | 101.0 | % | ||||||||||||||
Specialty Casualty |
95.3 | % | 94.3 | % | 90.2 | % | 93.8 | % | 92.7 | % | 94.8 | % | 93.4 | % | ||||||||||||||
Specialty Financial |
84.4 | % | 82.6 | % | 88.7 | % | 80.6 | % | 81.0 | % | 83.5 | % | 81.4 | % | ||||||||||||||
Other Specialty |
89.2 | % | 89.7 | % | 97.1 | % | 67.3 | % | 88.0 | % | 89.4 | % | 88.6 | % | ||||||||||||||
Combined ratio - Specialty |
93.9 | % | 91.3 | % | 91.0 | % | 92.9 | % | 94.9 | % | 92.7 | % | 94.2 | % | ||||||||||||||
Other core charges |
0.1 | % | (0.1 | %) | 0.0 | % | 0.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
Neon exited lines charge, loss and LAE |
5.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.8 | % | 0.0 | % | ||||||||||||||
Neon exited lines charge, underwriting expenses |
0.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.4 | % | 0.0 | % | ||||||||||||||
Special A&E charges |
0.0 | % | 0.0 | % | 0.0 | % | 5.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
100.3 | % | 91.2 | % | 91.0 | % | 98.7 | % | 94.9 | % | 95.9 | % | 94.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
94.8 | % | 93.2 | % | 90.6 | % | 93.2 | % | 95.0 | % | 94.1 | % | 94.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components - property and casualty insurance |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
62.1 | % | 60.2 | % | 61.4 | % | 64.8 | % | 61.1 | % | 61.2 | % | 61.1 | % | ||||||||||||||
Prior accident year loss reserve development |
2.7 | % | (2.8 | %) | (0.4 | %) | 4.6 | % | (1.1 | %) | 0.1 | % | (1.0 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.0 | % | 0.8 | % | 0.8 | % | 0.9 | % | 1.0 | % | 1.4 | % | 0.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
66.8 | % | 58.2 | % | 61.8 | % | 70.3 | % | 61.0 | % | 62.7 | % | 60.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 6
American Financial Group, Inc. Specialty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Gross written premiums |
$ | 1,398 | $ | 1,243 | $ | 1,356 | $ | 1,962 | $ | 1,318 | $ | 2,641 | $ | 2,514 | ||||||||||||||
Ceded reinsurance premiums |
(342 | ) | (264 | ) | (300 | ) | (643 | ) | (292 | ) | (606 | ) | (562 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
1,056 | 979 | 1,056 | 1,319 | 1,026 | 2,035 | 1,952 | |||||||||||||||||||||
Change in unearned premiums |
(29 | ) | 19 | 64 | (146 | ) | (41 | ) | (10 | ) | (21 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
1,027 | 998 | 1,120 | 1,173 | 985 | 2,025 | 1,931 | |||||||||||||||||||||
Loss and LAE |
629 | 582 | 693 | 756 | 600 | 1,211 | 1,176 | |||||||||||||||||||||
Underwriting expense |
335 | 330 | 327 | 333 | 334 | 665 | 644 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 63 | $ | 86 | $ | 100 | $ | 84 | $ | 51 | $ | 149 | $ | 111 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
21 | 8 | 9 | 10 | 10 | 29 | 16 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 21 | $ | 8 | $ | 9 | $ | 10 | $ | 10 | $ | 29 | $ | 16 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (30 | ) | $ | (27 | ) | $ | (5 | ) | $ | (14 | ) | $ | (11 | ) | $ | (57 | ) | $ | (18 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
61.2 | % | 58.3 | % | 61.8 | % | 64.5 | % | 61.0 | % | 59.8 | % | 60.9 | % | ||||||||||||||
Underwriting expense ratio |
32.7 | % | 33.0 | % | 29.2 | % | 28.4 | % | 33.9 | % | 32.9 | % | 33.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
93.9 | % | 91.3 | % | 91.0 | % | 92.9 | % | 94.9 | % | 92.7 | % | 94.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
94.8 | % | 93.2 | % | 90.6 | % | 93.2 | % | 95.0 | % | 94.1 | % | 94.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
62.1 | % | 60.2 | % | 61.4 | % | 64.8 | % | 61.1 | % | 61.2 | % | 61.1 | % | ||||||||||||||
Prior accident year loss reserve development |
(2.9 | %) | (2.7 | %) | (0.4 | %) | (1.2 | %) | (1.1 | %) | (2.8 | %) | (1.0 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.0 | % | 0.8 | % | 0.8 | % | 0.9 | % | 1.0 | % | 1.4 | % | 0.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
61.2 | % | 58.3 | % | 61.8 | % | 64.5 | % | 61.0 | % | 59.8 | % | 60.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 7
American Financial Group, Inc. Property and Transportation - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Gross written premiums |
$ | 538 | $ | 398 | $ | 515 | $ | 1,064 | $ | 500 | $ | 936 | $ | 876 | ||||||||||||||
Ceded reinsurance premiums |
(156 | ) | (87 | ) | (137 | ) | (456 | ) | (138 | ) | (243 | ) | (226 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
382 | 311 | 378 | 608 | 362 | 693 | 650 | |||||||||||||||||||||
Change in unearned premiums |
(17 | ) | 28 | 64 | (91 | ) | (35 | ) | 11 | (10 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
365 | 339 | 442 | 517 | 327 | 704 | 640 | |||||||||||||||||||||
Loss and LAE |
245 | 211 | 317 | 391 | 240 | 456 | 451 | |||||||||||||||||||||
Underwriting expense |
105 | 96 | 91 | 106 | 100 | 201 | 195 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit (loss) | $ | 15 | $ | 32 | $ | 34 | $ | 20 | $ | (13 | ) | $ | 47 | $ | (6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
12 | 6 | 3 | 7 | 7 | 18 | 11 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 12 | $ | 6 | $ | 3 | $ | 7 | $ | 7 | $ | 18 | $ | 11 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (12 | ) | $ | (17 | ) | $ | 8 | $ | (2 | ) | $ | 6 | $ | (29 | ) | $ | 9 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
67.0 | % | 62.2 | % | 71.7 | % | 75.7 | % | 73.2 | % | 64.7 | % | 70.5 | % | ||||||||||||||
Underwriting expense ratio |
28.9 | % | 28.4 | % | 20.7 | % | 20.5 | % | 30.8 | % | 28.7 | % | 30.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
95.9 | % | 90.6 | % | 92.4 | % | 96.2 | % | 104.0 | % | 93.4 | % | 101.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
95.8 | % | 94.1 | % | 89.9 | % | 95.1 | % | 100.2 | % | 95.0 | % | 97.9 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
66.9 | % | 65.7 | % | 69.2 | % | 74.6 | % | 69.4 | % | 66.3 | % | 67.4 | % | ||||||||||||||
Prior accident year loss reserve development |
(3.2 | %) | (5.2 | %) | 1.8 | % | (0.4 | %) | 1.7 | % | (4.1 | %) | 1.4 | % | ||||||||||||||
Current accident year catastrophe loss |
3.3 | % | 1.7 | % | 0.7 | % | 1.5 | % | 2.1 | % | 2.5 | % | 1.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
67.0 | % | 62.2 | % | 71.7 | % | 75.7 | % | 73.2 | % | 64.7 | % | 70.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 8
American Financial Group, Inc. Specialty Casualty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Gross written premiums |
$ | 688 | $ | 698 | $ | 661 | $ | 734 | $ | 661 | $ | 1,386 | $ | 1,344 | ||||||||||||||
Ceded reinsurance premiums |
(185 | ) | (179 | ) | (158 | ) | (189 | ) | (158 | ) | (364 | ) | (340 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
503 | 519 | 503 | 545 | 503 | 1,022 | 1,004 | |||||||||||||||||||||
Change in unearned premiums |
(6 | ) | (17 | ) | 12 | (42 | ) | | (23 | ) | (11 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
497 | 502 | 515 | 503 | 503 | 999 | 993 | |||||||||||||||||||||
Loss and LAE |
329 | 313 | 315 | 323 | 311 | 642 | 627 | |||||||||||||||||||||
Underwriting expense |
145 | 160 | 150 | 149 | 155 | 305 | 301 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 23 | $ | 29 | $ | 50 | $ | 31 | $ | 37 | $ | 52 | $ | 65 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
3 | 1 | 1 | 1 | 1 | 4 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 3 | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 4 | $ | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (10 | ) | $ | (4 | ) | $ | (7 | ) | $ | 3 | $ | (7 | ) | $ | (14 | ) | $ | (7 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
66.1 | % | 62.4 | % | 61.1 | % | 64.2 | % | 61.9 | % | 64.2 | % | 63.1 | % | ||||||||||||||
Underwriting expense ratio |
29.2 | % | 31.9 | % | 29.1 | % | 29.6 | % | 30.8 | % | 30.6 | % | 30.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
95.3 | % | 94.3 | % | 90.2 | % | 93.8 | % | 92.7 | % | 94.8 | % | 93.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
96.6 | % | 94.9 | % | 91.4 | % | 92.9 | % | 94.0 | % | 95.8 | % | 94.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
67.4 | % | 63.0 | % | 62.3 | % | 63.3 | % | 63.2 | % | 65.2 | % | 63.7 | % | ||||||||||||||
Prior accident year loss reserve development |
(2.0 | %) | (0.7 | %) | (1.4 | %) | 0.6 | % | (1.4 | %) | (1.4 | %) | (0.8 | %) | ||||||||||||||
Current accident year catastrophe loss |
0.7 | % | 0.1 | % | 0.2 | % | 0.3 | % | 0.1 | % | 0.4 | % | 0.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
66.1 | % | 62.4 | % | 61.1 | % | 64.2 | % | 61.9 | % | 64.2 | % | 63.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 9
American Financial Group, Inc. Specialty Financial - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Gross written premiums |
$ | 172 | $ | 147 | $ | 179 | $ | 164 | $ | 157 | $ | 319 | $ | 294 | ||||||||||||||
Ceded reinsurance premiums |
(28 | ) | (22 | ) | (27 | ) | (27 | ) | (21 | ) | (50 | ) | (43 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
144 | 125 | 152 | 137 | 136 | 269 | 251 | |||||||||||||||||||||
Change in unearned premiums |
(5 | ) | 7 | (15 | ) | (6 | ) | (7 | ) | 2 | (2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
139 | 132 | 137 | 131 | 129 | 271 | 249 | |||||||||||||||||||||
Loss and LAE |
42 | 45 | 46 | 36 | 36 | 87 | 72 | |||||||||||||||||||||
Underwriting expense |
75 | 64 | 76 | 69 | 69 | 139 | 131 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 22 | $ | 23 | $ | 15 | $ | 26 | $ | 24 | $ | 45 | $ | 46 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
3 | 1 | 5 | 1 | 2 | 4 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 3 | $ | 1 | $ | 5 | $ | 1 | $ | 2 | $ | 4 | $ | 3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (7 | ) | $ | (4 | ) | $ | (5 | ) | $ | (8 | ) | $ | (8 | ) | $ | (11 | ) | $ | (17 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
30.1 | % | 34.0 | % | 32.8 | % | 27.7 | % | 27.7 | % | 32.0 | % | 29.0 | % | ||||||||||||||
Underwriting expense ratio |
54.3 | % | 48.6 | % | 55.9 | % | 52.9 | % | 53.3 | % | 51.5 | % | 52.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
84.4 | % | 82.6 | % | 88.7 | % | 80.6 | % | 81.0 | % | 83.5 | % | 81.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
87.0 | % | 84.8 | % | 88.8 | % | 85.8 | % | 85.2 | % | 85.9 | % | 86.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE components: |
||||||||||||||||||||||||||||
Current accident year, excluding catastrophe loss |
32.7 | % | 36.2 | % | 32.9 | % | 32.9 | % | 31.9 | % | 34.4 | % | 34.4 | % | ||||||||||||||
Prior accident year loss reserve development |
(4.6 | %) | (3.3 | %) | (3.6 | %) | (5.8 | %) | (6.2 | %) | (4.0 | %) | (6.7 | %) | ||||||||||||||
Current accident year catastrophe loss |
2.0 | % | 1.1 | % | 3.5 | % | 0.6 | % | 2.0 | % | 1.6 | % | 1.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss and LAE ratio |
30.1 | % | 34.0 | % | 32.8 | % | 27.7 | % | 27.7 | % | 32.0 | % | 29.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 10
American Financial Group, Inc. Other Specialty - Underwriting Results (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Gross written premiums |
$ | | $ | | $ | 1 | $ | | $ | | $ | | $ | | ||||||||||||||
Ceded reinsurance premiums |
27 | 24 | 22 | 29 | 25 | 51 | 47 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net written premiums |
27 | 24 | 23 | 29 | 25 | 51 | 47 | |||||||||||||||||||||
Change in unearned premiums |
(1 | ) | 1 | 3 | (7 | ) | 1 | | 2 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net earned premiums |
26 | 25 | 26 | 22 | 26 | 51 | 49 | |||||||||||||||||||||
Loss and LAE |
13 | 13 | 15 | 6 | 13 | 26 | 26 | |||||||||||||||||||||
Underwriting expense |
10 | 10 | 10 | 9 | 10 | 20 | 17 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Underwriting profit |
$ | 3 | $ | 2 | $ | 1 | $ | 7 | $ | 3 | $ | 5 | $ | 6 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Included in results above: |
||||||||||||||||||||||||||||
Current accident year catastrophe losses: |
||||||||||||||||||||||||||||
Catastrophe reinstatement premium |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Catastrophe loss |
3 | | | 1 | | 3 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current accident year catastrophe losses |
$ | 3 | $ | | $ | | $ | 1 | $ | | $ | 3 | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Prior year loss reserve development (favorable) / adverse |
$ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (7 | ) | $ | (2 | ) | $ | (3 | ) | $ | (3 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio: |
||||||||||||||||||||||||||||
Loss and LAE ratio |
52.5 | % | 52.1 | % | 61.0 | % | 29.4 | % | 52.4 | % | 52.3 | % | 53.4 | % | ||||||||||||||
Underwriting expense ratio |
36.7 | % | 37.6 | % | 36.1 | % | 37.9 | % | 35.6 | % | 37.1 | % | 35.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio |
89.2 | % | 89.7 | % | 97.1 | % | 67.3 | % | 88.0 | % | 89.4 | % | 88.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Combined ratio excl. catastrophe and prior year development |
86.4 | % | 96.0 | % | 98.1 | % | 97.6 | % | 93.2 | % | 91.1 | % | 94.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 11
American Financial Group, Inc. Annuity Earnings (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Net investment income |
$ | 344 | $ | 315 | $ | 309 | $ | 317 | $ | 306 | $ | 659 | $ | 598 | ||||||||||||||
Guaranteed withdrawal benefit fees |
13 | 12 | 12 | 11 | 10 | 25 | 20 | |||||||||||||||||||||
Policy charges and other miscellaneous income |
11 | 14 | 11 | 13 | 14 | 25 | 31 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
368 | 341 | 332 | 341 | 330 | 709 | 649 | |||||||||||||||||||||
Annuity benefits expense |
223 | 228 | 189 | 208 | 151 | 451 | 335 | |||||||||||||||||||||
Acquisition expenses |
40 | 34 | 20 | 44 | 62 | 74 | 99 | |||||||||||||||||||||
Other expenses |
29 | 26 | 22 | 22 | 29 | 55 | 52 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total costs and expenses |
292 | 288 | 231 | 274 | 242 | 580 | 486 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity earnings before income taxes |
$ | 76 | $ | 53 | $ | 101 | $ | 67 | $ | 88 | $ | 129 | $ | 163 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of Annuity earnings before income taxes |
||||||||||||||||||||||||||||
Earnings before income taxes and impact of fair value accounting |
$ | 102 | $ | 84 | $ | 96 | $ | 89 | $ | 77 | $ | 186 | $ | 169 | ||||||||||||||
Impact of fair value accounting (a) |
(26 | ) | (31 | ) | 5 | (22 | ) | 11 | (57 | ) | (6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity earnings before income taxes |
$ | 76 | $ | 53 | $ | 101 | $ | 67 | $ | 88 | $ | 129 | $ | 163 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
Page 12
American Financial Group, Inc. Detail of Annuity Benefits Expense (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Detail of annuity benefits expense: |
||||||||||||||||||||||||||||
Interest credited - fixed |
$ | 142 | $ | 139 | $ | 138 | $ | 135 | $ | 131 | $ | 281 | $ | 259 | ||||||||||||||
Interest credited - fixed component of variable annuities |
2 | 1 | 1 | 2 | 2 | 3 | 3 | |||||||||||||||||||||
Change in expected death and annuitization reserve |
4 | 5 | 5 | 5 | 5 | 9 | 9 | |||||||||||||||||||||
Amortization of sales inducements |
6 | 5 | 6 | 6 | 7 | 11 | 14 | |||||||||||||||||||||
Guaranteed withdrawal benefit reserve (a) |
15 | 16 | 15 | 20 | 16 | 31 | 28 | |||||||||||||||||||||
Change in other benefit reserves |
8 | 5 | 5 | 3 | 12 | 13 | 14 | |||||||||||||||||||||
Unlockings (b) |
| | 19 | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal before impact of fair value accounting |
177 | 171 | 189 | 171 | 173 | 348 | 327 | |||||||||||||||||||||
Embedded derivative mark-to-market (c) |
62 | 17 | 88 | (130 | ) | (19 | ) | 79 | 31 | |||||||||||||||||||
Equity option mark-to-market |
(16 | ) | 40 | (88 | ) | 167 | (3 | ) | 24 | (23 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal impact of fair value accounting |
46 | 57 | | 37 | (22 | ) | 103 | 8 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity benefits expense |
$ | 223 | $ | 228 | $ | 189 | $ | 208 | $ | 151 | $ | 451 | $ | 335 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Relates to a significant change in the stock market. |
(b) | Includes unlockings for fixed indexed annuity embedded derivative reserves, sales inducement asset and other reserves. Does not include unlocking income of $29 million in 2015 for deferred policy acquisition costs and unearned revenue reserves. These unlockings are included in acquisition expenses. In total, AFG recorded an unlocking expense reduction of $10 million in 2015. |
(c) | Excludes unlocking impact of $28 million in 2015. |
Page 13
American Financial Group, Inc. Net Spread on Fixed Annuities (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Average fixed annuity investments (at amortized cost) |
$ | 27,964 | $ | 27,186 | $ | 26,401 | $ | 25,642 | $ | 24,711 | $ | 27,575 | $ | 24,327 | ||||||||||||||
Average annuity benefits accumulated |
27,861 | 26,935 | 26,048 | 25,316 | 24,474 | 27,398 | 24,113 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 103 | $ | 251 | $ | 353 | $ | 326 | $ | 237 | $ | 177 | $ | 214 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
As % of average annuity benefits accumulated (except as noted) |
||||||||||||||||||||||||||||
Net investment income (as % of investments) |
4.88 | % | 4.60 | % | 4.65 | % | 4.92 | % | 4.91 | % | 4.74 | % | 4.87 | % | ||||||||||||||
Interest credited |
(2.04 | %) | (2.06 | %) | (2.12 | %) | (2.12 | %) | (2.14 | %) | (2.05 | %) | (2.15 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest spread on fixed annuities |
2.84 | % | 2.54 | % | 2.53 | % | 2.80 | % | 2.77 | % | 2.69 | % | 2.72 | % | ||||||||||||||
Policy charges and other miscellaneous income |
0.13 | % | 0.16 | % | 0.15 | % | 0.16 | % | 0.17 | % | 0.15 | % | 0.20 | % | ||||||||||||||
Other annuity benefit expenses, net |
(0.30 | %) | (0.27 | %) | (0.31 | %) | (0.36 | %) | (0.49 | %) | (0.28 | %) | (0.37 | %) | ||||||||||||||
Acquisition expenses |
(0.55 | %) | (0.47 | %) | (0.75 | %) | (0.65 | %) | (0.98 | %) | (0.51 | %) | (0.79 | %) | ||||||||||||||
Other expenses |
(0.38 | %) | (0.38 | %) | (0.32 | %) | (0.34 | %) | (0.43 | %) | (0.38 | %) | (0.39 | %) | ||||||||||||||
Change in fair value of derivatives |
(0.66 | %) | (0.84 | %) | 0.02 | % | (0.59 | %) | 0.35 | % | (0.76 | %) | (0.07 | %) | ||||||||||||||
Unlockings |
0.00 | % | 0.00 | % | 0.07 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned on fixed annuities |
1.08 | % | 0.74 | % | 1.39 | % | 1.02 | % | 1.39 | % | 0.91 | % | 1.30 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average annuity benefits accumulated |
$ | 27,861 | $ | 26,935 | $ | 26,048 | $ | 25,316 | $ | 24,474 | $ | 27,398 | $ | 24,113 | ||||||||||||||
Net spread earned on fixed annuities |
1.08 | % | 0.74 | % | 1.39 | % | 1.02 | % | 1.39 | % | 0.91 | % | 1.30 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on fixed annuity benefits accumulated |
$ | 75 | $ | 50 | $ | 91 | $ | 65 | $ | 85 | $ | 125 | $ | 157 | ||||||||||||||
Investments in excess of annuity benefits accumulated |
$ | 103 | $ | 251 | $ | 353 | $ | 326 | $ | 237 | $ | 177 | $ | 214 | ||||||||||||||
Net investment income (as % of investments) |
4.88 | % | 4.60 | % | 4.65 | % | 4.92 | % | 4.91 | % | 4.74 | % | 4.87 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings on investments in excess of annuity benefits accumulated |
$ | 1 | $ | 3 | $ | 4 | $ | 4 | $ | 3 | $ | 4 | $ | 5 | ||||||||||||||
Variable annuity earnings |
| | 6 | (2 | ) | | | 1 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes |
$ | 76 | $ | 53 | $ | 101 | $ | 67 | $ | 88 | $ | 129 | $ | 163 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Detail of net spread earned on fixed annuities |
||||||||||||||||||||||||||||
Net spread earned - before impact of fair value accounting |
1.45 | % | 1.20 | % | 1.31 | % | 1.37 | % | 1.21 | % | 1.33 | % | 1.35 | % | ||||||||||||||
Impact of fair value accounting (a) |
(0.37 | %) | (0.46 | %) | 0.08 | % | (0.35 | %) | 0.18 | % | (0.42 | %) | (0.05 | %) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net spread earned - after impact of fair value accounting |
1.08 | % | 0.74 | % | 1.39 | % | 1.02 | % | 1.39 | % | 0.91 | % | 1.30 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Change in fair value of derivatives offset by the estimated related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs. |
Page 14
American Financial Group Annuity Premiums (Statutory) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Retail single premium annuities - indexed |
$ | 413 | $ | 546 | $ | 494 | $ | 617 | $ | 404 | $ | 959 | $ | 753 | ||||||||||||||
Retail single premium annuities - fixed |
22 | 20 | 18 | 22 | 18 | 42 | 30 | |||||||||||||||||||||
Financial institutions single premium annuities - indexed |
507 | 534 | 462 | 554 | 369 | 1,041 | 725 | |||||||||||||||||||||
Financial institutions single premium annuities - fixed |
100 | 119 | 72 | 71 | 48 | 219 | 86 | |||||||||||||||||||||
Education market - fixed and indexed annuities |
45 | 57 | 51 | 47 | 49 | 102 | 96 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Subtotal fixed annuity premiums |
1,087 | 1,276 | 1,097 | 1,311 | 888 | 2,363 | 1,690 | |||||||||||||||||||||
Variable annuities |
11 | 9 | 10 | 10 | 11 | 20 | 22 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total annuity premiums |
$ | 1,098 | $ | 1,285 | $ | 1,107 | $ | 1,321 | $ | 899 | $ | 2,383 | $ | 1,712 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 15
American Financial Group, Inc. Fixed Annuity Benefits Accumulated (GAAP) ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Beginning fixed annuity reserves |
$ | 27,499 | $ | 26,371 | $ | 25,725 | $ | 24,906 | $ | 24,042 | $ | 26,371 | $ | 23,462 | ||||||||||||||
Premiums |
1,087 | 1,276 | 1,097 | 1,311 | 888 | 2,363 | 1,690 | |||||||||||||||||||||
Federal Home Loan Bank advances |
| 150 | 45 | | 300 | 150 | 300 | |||||||||||||||||||||
Surrenders, benefits and other withdrawals |
(596 | ) | (483 | ) | (515 | ) | (526 | ) | (471 | ) | (1,079 | ) | (891 | ) | ||||||||||||||
Sale of subsidiaries |
| | (261 | ) | | | | | ||||||||||||||||||||
Interest and other annuity benefit expenses: |
||||||||||||||||||||||||||||
Interest credited |
142 | 139 | 138 | 135 | 131 | 281 | 259 | |||||||||||||||||||||
Embedded derivative mark-to-market |
62 | 17 | 88 | (130 | ) | (19 | ) | 79 | 31 | |||||||||||||||||||
Change in other benefit reserves |
28 | 29 | 31 | 29 | 35 | 57 | 55 | |||||||||||||||||||||
Unlockings |
| | 23 | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ending fixed annuity reserves |
$ | 28,222 | $ | 27,499 | $ | 26,371 | $ | 25,725 | $ | 24,906 | $ | 28,222 | $ | 24,906 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation to annuity benefits accumulated: |
||||||||||||||||||||||||||||
Ending fixed annuity reserves |
$ | 28,222 | $ | 27,499 | $ | 26,371 | $ | 25,725 | $ | 24,906 | $ | 28,222 | $ | 24,906 | ||||||||||||||
Impact of unrealized investment gains on reserves |
188 | 127 | 64 | 113 | 107 | 188 | 107 | |||||||||||||||||||||
Fixed component of variable annuities |
186 | 186 | 187 | 188 | 190 | 186 | 190 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annuity benefits accumulated per balance sheet |
$ | 28,596 | $ | 27,812 | $ | 26,622 | $ | 26,026 | $ | 25,203 | $ | 28,596 | $ | 25,203 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Annualized surrenders and other withdrawals as a % of beginning reserves |
8.7 | % | 7.3 | % | 8.0 | % | 8.4 | % | 7.8 | % | 8.2 | % | 7.6 | % |
Page 16
American Financial Group, Inc. Consolidated Balance Sheet ($ in millions) |
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | |||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Total cash and investments |
$ | 40,639 | $ | 39,437 | $ | 37,736 | $ | 38,132 | $ | 37,644 | $ | 37,384 | ||||||||||||
Recoverables from reinsurers |
2,576 | 2,561 | 2,636 | 3,151 | 3,075 | 3,046 | ||||||||||||||||||
Prepaid reinsurance premiums |
521 | 475 | 480 | 604 | 499 | 475 | ||||||||||||||||||
Agents balances and premiums receivable |
992 | 936 | 937 | 976 | 959 | 864 | ||||||||||||||||||
Deferred policy acquisition costs |
881 | 1,055 | 1,184 | 993 | 965 | 756 | ||||||||||||||||||
Assets of managed investment entities |
4,410 | 3,906 | 4,047 | 3,613 | 3,629 | 3,279 | ||||||||||||||||||
Other receivables |
788 | 693 | 820 | 1,241 | 660 | 641 | ||||||||||||||||||
Variable annuity assets (separate accounts) |
595 | 595 | 608 | 595 | 655 | 667 | ||||||||||||||||||
Other assets (a) |
1,132 | 1,181 | 1,190 | 1,034 | 1,116 | 972 | ||||||||||||||||||
Goodwill |
199 | 199 | 199 | 201 | 201 | 201 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 52,733 | $ | 51,038 | $ | 49,837 | $ | 50,540 | $ | 49,403 | $ | 48,285 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and Equity: |
||||||||||||||||||||||||
Unpaid losses and loss adjustment expenses |
$ | 8,203 | $ | 8,108 | $ | 8,127 | $ | 8,061 | $ | 7,744 | $ | 7,636 | ||||||||||||
Unearned premiums |
2,109 | 2,051 | 2,060 | 2,238 | 2,004 | 1,936 | ||||||||||||||||||
Annuity benefits accumulated |
28,596 | 27,812 | 26,622 | 26,026 | 25,203 | 24,411 | ||||||||||||||||||
Life, accident and health reserves |
702 | 708 | 705 | 2,159 | 2,156 | 2,195 | ||||||||||||||||||
Payable to reinsurers |
588 | 501 | 591 | 724 | 511 | 494 | ||||||||||||||||||
Liabilities of managed investment entities |
4,192 | 3,656 | 3,781 | 3,287 | 3,309 | 2,952 | ||||||||||||||||||
Long-term debt (a) |
998 | 998 | 998 | 863 | 1,003 | 1,039 | ||||||||||||||||||
Variable annuity liabilities (separate accounts) |
595 | 595 | 608 | 595 | 655 | 667 | ||||||||||||||||||
Other liabilities |
1,557 | 1,672 | 1,575 | 1,681 | 1,834 | 1,855 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
$ | 47,540 | $ | 46,101 | $ | 45,067 | $ | 45,634 | $ | 44,419 | $ | 43,185 | ||||||||||||
Shareholders equity: |
||||||||||||||||||||||||
Common stock |
$ | 87 | $ | 87 | $ | 87 | $ | 87 | $ | 88 | $ | 88 | ||||||||||||
Capital surplus |
1,228 | 1,218 | 1,214 | 1,195 | 1,183 | 1,173 | ||||||||||||||||||
Unappropriated retained earnings |
3,016 | 3,002 | 2,987 | 2,981 | 2,968 | 2,886 | ||||||||||||||||||
Unrealized gains - fixed maturities |
639 | 426 | 278 | 445 | 457 | 656 | ||||||||||||||||||
Unrealized gains - equities |
45 | 40 | 54 | 44 | 130 | 143 | ||||||||||||||||||
Other comprehensive income, net of tax |
(15 | ) | (18 | ) | (28 | ) | (28 | ) | (24 | ) | (23 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total shareholders equity |
5,000 | 4,755 | 4,592 | 4,724 | 4,802 | 4,923 | ||||||||||||||||||
Noncontrolling interests |
193 | 182 | 178 | 182 | 182 | 177 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and equity |
$ | 52,733 | $ | 51,038 | $ | 49,837 | $ | 50,540 | $ | 49,403 | $ | 48,285 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt. |
Page 17
American Financial Group, Inc. Book Value Per Share and Price / Book Summary (in millions, except per share information) |
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | |||||||||||||||||||
Shareholders equity |
$ | 5,000 | $ | 4,755 | $ | 4,592 | $ | 4,724 | $ | 4,802 | $ | 4,923 | ||||||||||||
Unrealized (gains) on fixed maturities |
(639 | ) | (426 | ) | (278 | ) | (445 | ) | (457 | ) | (656 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted shareholders equity |
4,361 | 4,329 | 4,314 | 4,279 | 4,345 | 4,267 | ||||||||||||||||||
Goodwill |
(199 | ) | (199 | ) | (199 | ) | (201 | ) | (201 | ) | (201 | ) | ||||||||||||
Intangibles |
(46 | ) | (47 | ) | (49 | ) | (51 | ) | (53 | ) | (55 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tangible adjusted shareholders equity |
$ | 4,116 | $ | 4,083 | $ | 4,066 | $ | 4,027 | $ | 4,091 | $ | 4,011 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Common shares outstanding |
86.850 | 86.966 | 87.474 | 87.327 | 87.540 | 87.886 | ||||||||||||||||||
Book value per share: |
||||||||||||||||||||||||
Book value per share |
$ | 57.57 | $ | 54.67 | $ | 52.50 | $ | 54.10 | $ | 54.86 | $ | 56.01 | ||||||||||||
Adjusted (a) |
50.22 | 49.77 | 49.33 | 49.01 | 49.63 | 48.55 | ||||||||||||||||||
Tangible, adjusted (b) |
47.41 | 46.94 | 46.49 | 46.12 | 46.73 | 45.63 | ||||||||||||||||||
Market capitalization |
||||||||||||||||||||||||
AFGs closing common share price |
$ | 73.93 | $ | 70.37 | $ | 72.08 | $ | 68.91 | $ | 65.04 | $ | 64.15 | ||||||||||||
Market capitalization |
$ | 6,421 | $ | 6,120 | $ | 6,305 | $ | 6,018 | $ | 5,694 | $ | 5,638 | ||||||||||||
Price / Adjusted book value ratio |
1.47 | 1.41 | 1.46 | 1.41 | 1.31 | 1.32 |
(a) | Excludes unrealized gains related to fixed maturity investments. |
(b) | Excludes unrealized gains related to fixed maturity investments, goodwill and intangibles. |
Page 18
American Financial Group, Inc. Capitalization ($ in millions) |
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | |||||||||||||||||||
AFG senior obligations (a) |
$ | 708 | $ | 708 | $ | 708 | $ | 708 | $ | 840 | $ | 840 | ||||||||||||
Borrowings drawn under credit facility |
| | | | | | ||||||||||||||||||
Obligations of subsidiaries - other |
12 | 12 | 12 | 12 | 12 | 12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt excluding subordinated debt & debt secured by real estate |
$ | 720 | $ | 720 | $ | 720 | $ | 720 | $ | 852 | $ | 852 | ||||||||||||
AFG subordinated debentures |
300 | 300 | 300 | 150 | 150 | 150 | ||||||||||||||||||
Obligations of subsidiaries - secured by real estate |
| | | 10 | 22 | 59 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total principal amount of long-term debt |
$ | 1,020 | $ | 1,020 | $ | 1,020 | $ | 880 | $ | 1,024 | $ | 1,061 | ||||||||||||
Shareholders equity |
5,000 | 4,755 | 4,592 | 4,724 | 4,802 | 4,923 | ||||||||||||||||||
Noncontrolling interests |
193 | 182 | 178 | 182 | 182 | 177 | ||||||||||||||||||
Less: |
||||||||||||||||||||||||
Unrealized gains related to fixed maturity investments |
(639 | ) | (426 | ) | (278 | ) | (445 | ) | (457 | ) | (656 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total adjusted capital |
$ | 5,574 | $ | 5,531 | $ | 5,512 | $ | 5,341 | $ | 5,551 | $ | 5,505 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Less: |
||||||||||||||||||||||||
Obligations of subsidiaries - secured by real estate |
| | | (10 | ) | (22 | ) | (59 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total adjusted capital excluding obligations secured by real estate |
$ | 5,574 | $ | 5,531 | $ | 5,512 | $ | 5,331 | $ | 5,529 | $ | 5,446 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of debt to total adjusted capital: |
||||||||||||||||||||||||
Including subordinated debt & debt secured by real estate |
18.3 | % | 18.4 | % | 18.5 | % | 16.5 | % | 18.4 | % | 19.3 | % | ||||||||||||
Excluding subordinated debt & debt secured by real estate |
12.9 | % | 13.0 | % | 13.1 | % | 13.5 | % | 15.4 | % | 15.6 | % |
(a) | December 2015 and prior periods have been adjusted for adoption of FASB Accounting Standard Update 2015-03, which impacted the presentation of debt issue costs and long-term debt. |
Page 19
American Financial Group, Inc. Additional Supplemental Information ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Property and Casualty Insurance |
||||||||||||||||||||||||||||
Paid Losses (GAAP) |
$ | 586 | $ | 547 | $ | 675 | $ | 585 | $ | 526 | $ | 1,133 | $ | 1,143 | ||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 03/31/15 | |||||||||||||||||||||||
Statutory Surplus |
||||||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 2,601 | $ | 2,574 | $ | 2,488 | $ | 2,356 | $ | 2,399 | $ | 2,340 | ||||||||||||||||
AFGs principal annuity subsidiaries (total adjusted capital) |
$ | 2,089 | $ | 2,032 | $ | 1,918 | $ | 1,816 | $ | 1,911 | $ | 1,861 | ||||||||||||||||
Allowable dividends without regulatory approval |
||||||||||||||||||||||||||||
Property and Casualty Insurance |
$ | 434 | $ | 434 | $ | 434 | $ | 315 | $ | 315 | $ | 315 | ||||||||||||||||
Annuity and Run-off |
375 | 375 | 375 | 358 | 358 | 358 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 809 | $ | 809 | $ | 809 | $ | 673 | $ | 673 | $ | 673 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 20
American Financial Group, Inc. Total Cash and Investments ($ in millions) |
Carrying Value - June 30, 2016 | ||||||||||||||||||||||||
Property and | Parent and | % of | ||||||||||||||||||||||
Casualty | Annuity and | Other Non- | Consolidate | Total AFG | Investment | |||||||||||||||||||
Insurance | Run-off | Insurance | CLOs | Consolidated | Portfolio | |||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 866 | $ | 440 | $ | 242 | $ | | $ | 1,548 | 4 | % | ||||||||||||
Fixed maturities - Available for sale |
6,891 | 27,733 | 14 | | 34,638 | 85 | % | |||||||||||||||||
Fixed maturities - Trading |
154 | 117 | | | 271 | 1 | % | |||||||||||||||||
Equity securities |
1,058 | 452 | 48 | | 1,558 | 4 | % | |||||||||||||||||
Policy loans |
| 195 | | | 195 | 0 | % | |||||||||||||||||
Mortgage loans |
258 | 901 | | | 1,159 | 3 | % | |||||||||||||||||
Real estate and other investments |
503 | 969 | 15 | (217 | ) | 1,270 | 3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 9,730 | $ | 30,807 | $ | 319 | $ | (217 | ) | $ | 40,639 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unrealized gain/(loss) on equity securities |
$ | 68 | $ | 4 | $ | | $ | | $ | 72 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying Value - December 31, 2015 | ||||||||||||||||||||||||
Property and | Parent and | % of | ||||||||||||||||||||||
Casualty | Annuity and | Other Non- | Consolidate | Total AFG | Investment | |||||||||||||||||||
Insurance | Run-off | Insurance | CLOs | Consolidated | Portfolio | |||||||||||||||||||
Total cash and investments: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 708 | $ | 282 | $ | 230 | $ | | $ | 1,220 | 3 | % | ||||||||||||
Fixed maturities - Available for sale |
6,784 | 25,486 | 14 | | 32,284 | 85 | % | |||||||||||||||||
Fixed maturities - Trading |
140 | 114 | | | 254 | 1 | % | |||||||||||||||||
Equity securities |
1,182 | 488 | 49 | | 1,719 | 5 | % | |||||||||||||||||
Policy loans |
| 201 | | | 201 | 0 | % | |||||||||||||||||
Mortgage loans |
191 | 876 | | | 1,067 | 3 | % | |||||||||||||||||
Real estate and other investments |
457 | 781 | 18 | (265 | ) | 991 | 3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total cash and investments |
$ | 9,462 | $ | 28,228 | $ | 311 | $ | (265 | ) | $ | 37,736 | 100 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Unrealized gain/(loss) on equity securities |
$ | 87 | $ | (3 | ) | $ | | $ | | $ | 84 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Page 21
American Financial Group, Inc. Net Investment Income ($ in millions) |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | 06/30/15 | 06/30/16 | 06/30/15 | ||||||||||||||||||||||
Property and Casualty Insurance: |
||||||||||||||||||||||||||||
Gross Investment Income |
||||||||||||||||||||||||||||
Fixed maturities - Available for sale |
$ | 66 | $ | 64 | $ | 63 | $ | 62 | $ | 62 | $ | 130 | $ | 123 | ||||||||||||||
Fixed maturities - Trading |
1 | 1 | | | | 2 | 4 | |||||||||||||||||||||
Equity securities |
12 | 13 | 14 | 12 | 12 | 25 | 22 | |||||||||||||||||||||
Equity in investees |
2 | 6 | (1 | ) | 7 | 3 | 8 | 4 | ||||||||||||||||||||
Other investments |
10 | 1 | | 4 | 8 | 11 | 13 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross investment income |
91 | 85 | 76 | 85 | 85 | 176 | 166 | |||||||||||||||||||||
Investment expenses |
(2 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (4 | ) | (4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 89 | $ | 83 | $ | 74 | $ | 83 | $ | 83 | $ | 172 | $ | 162 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average cash and investments (a) |
$ | 9,465 | $ | 9,366 | $ | 9,113 | $ | 8,984 | $ | 8,956 | $ | 9,397 | $ | 8,851 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average yield (b) |
3.76 | % | 3.54 | % | 3.25 | % | 3.70 | % | 3.71 | % | 3.66 | % | 3.66 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed Annuity: |
||||||||||||||||||||||||||||
Gross Investment Income |
||||||||||||||||||||||||||||
Fixed maturities - Available for sale |
$ | 307 | $ | 294 | $ | 294 | $ | 288 | $ | 277 | $ | 601 | $ | 544 | ||||||||||||||
Fixed maturities - Trading |
| | | | | | | |||||||||||||||||||||
Equity securities |
6 | 5 | 6 | 5 | 5 | 11 | 10 | |||||||||||||||||||||
Equity in investees |
2 | 5 | 2 | 11 | 1 | 7 | 3 | |||||||||||||||||||||
Other investments |
29 | 11 | 7 | 14 | 23 | 40 | 41 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross investment income |
344 | 315 | 309 | 318 | 306 | 659 | 598 | |||||||||||||||||||||
Investment expenses |
(2 | ) | (3 | ) | (2 | ) | (3 | ) | (2 | ) | (5 | ) | (5 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 342 | $ | 312 | $ | 307 | $ | 315 | $ | 304 | $ | 654 | $ | 593 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average cash and investments (a) |
$ | 27,964 | $ | 27,186 | $ | 26,401 | $ | 25,642 | $ | 24,711 | $ | 27,575 | $ | 24,327 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average yield (b) |
4.88 | % | 4.60 | % | 4.65 | % | 4.92 | % | 4.91 | % | 4.74 | % | 4.87 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
AFG consolidated net investment income: |
||||||||||||||||||||||||||||
Property & Casualty |
$ | 89 | $ | 83 | $ | 74 | $ | 83 | $ | 83 | $ | 172 | $ | 162 | ||||||||||||||
Annuity and Run-off: |
||||||||||||||||||||||||||||
Fixed Annuity |
342 | 312 | 307 | 315 | 304 | 654 | 593 | |||||||||||||||||||||
Variable Annuity |
2 | 3 | 2 | 2 | 2 | 5 | 5 | |||||||||||||||||||||
Run-off |
5 | 5 | 19 | 20 | 21 | 10 | 41 | |||||||||||||||||||||
Other |
4 | 1 | 3 | 2 | (1 | ) | 5 | (1 | ) | |||||||||||||||||||
Consolidate CLOs |
(19 | ) | 7 | 11 | 3 | (5 | ) | (12 | ) | (8 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total net investment income |
$ | 423 | $ | 411 | $ | 416 | $ | 425 | $ | 404 | $ | 834 | $ | 792 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Average cash and investments is the average of the beginning and ending quarter balances, or the average of the five quarters balances. |
(b) | Average yield is calculated by dividing investment income for the quarter by the average cash and investment balance over the quarter. |
Page 22
American Financial Group, Inc. Fixed Maturities - By Security Type - AFG Consolidated ($ in millions) |
% of | ||||||||||||||||||||
Amortized | Unrealized | % of | Investment | |||||||||||||||||
June 30, 2016 |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
US Government and government agencies |
$ | 345 | $ | 351 | $ | 6 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
6,657 | 7,169 | 512 | 20 | % | 18 | % | |||||||||||||
Foreign government |
224 | 232 | 8 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
3,482 | 3,751 | 269 | 11 | % | 9 | % | |||||||||||||
Commercial mortgage-backed securities |
1,949 | 2,042 | 93 | 6 | % | 5 | % | |||||||||||||
Asset-backed securities |
5,491 | 5,501 | 10 | 16 | % | 13 | % | |||||||||||||
Corporate and other bonds |
15,005 | 15,863 | 858 | 45 | % | 39 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 33,153 | $ | 34,909 | $ | 1,756 | 100 | % | 86 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
4.62 | % | ||||||||||||||||||
Net of investment expense (a) |
4.57 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6.5 years | |||||||||||||||||||
Approximate duration |
5 years | |||||||||||||||||||
% of | ||||||||||||||||||||
Amortized | Unrealized | % of | Investment | |||||||||||||||||
December 31, 2015 |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
US Government and government agencies |
$ | 319 | $ | 321 | $ | 2 | 1 | % | 1 | % | ||||||||||
States, municipalities and political subdivisions |
6,671 | 6,885 | 214 | 21 | % | 18 | % | |||||||||||||
Foreign government |
225 | 232 | 7 | 1 | % | 1 | % | |||||||||||||
Residential mortgage-backed securities |
3,241 | 3,534 | 293 | 11 | % | 9 | % | |||||||||||||
Commercial mortgage-backed securities |
2,112 | 2,188 | 76 | 7 | % | 6 | % | |||||||||||||
Asset-backed securities |
4,961 | 4,934 | (27 | ) | 15 | % | 13 | % | ||||||||||||
Corporate and other bonds |
14,290 | 14,444 | 154 | 44 | % | 38 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 31,819 | $ | 32,538 | $ | 719 | 100 | % | 86 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||
Excluding investment expense (a) |
4.74 | % | ||||||||||||||||||
Net of investment expense (a) |
4.69 | % | ||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||
Approximate average life |
6.5 years | |||||||||||||||||||
Approximate duration |
5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
Page 23
American Financial Group, Inc. Fixed Maturities - By Security Type Portfolio ($ in millions) |
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
Amortized | Unrealized | % of | Amortized | Unrealized | % of | |||||||||||||||||||||||||||
Cost | Fair Value | Gain (Loss) | Fair Value | Cost | Fair Value | Gain (Loss) | Fair Value | |||||||||||||||||||||||||
Property and Casualty Insurance: |
||||||||||||||||||||||||||||||||
US Government and government agencies |
$ | 291 | $ | 295 | $ | 4 | 4 | % | $ | 255 | $ | 257 | $ | 2 | 4 | % | ||||||||||||||||
States, municipalities and political subdivisions |
2,693 | 2,819 | 126 | 40 | % | 2,807 | 2,891 | 84 | 42 | % | ||||||||||||||||||||||
Foreign government |
213 | 219 | 6 | 3 | % | 213 | 219 | 6 | 3 | % | ||||||||||||||||||||||
Residential mortgage-backed securities |
987 | 1,025 | 38 | 15 | % | 893 | 932 | 39 | 13 | % | ||||||||||||||||||||||
Commercial mortgage-backed securities |
197 | 202 | 5 | 3 | % | 209 | 213 | 4 | 3 | % | ||||||||||||||||||||||
Asset-backed securities |
1,503 | 1,502 | (1 | ) | 21 | % | 1,453 | 1,442 | (11 | ) | 21 | % | ||||||||||||||||||||
Corporate and other bonds |
958 | 983 | 25 | 14 | % | 979 | 970 | (9 | ) | 14 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Property and Casualty Insurance |
$ | 6,842 | $ | 7,045 | $ | 203 | 100 | % | $ | 6,809 | $ | 6,924 | $ | 115 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||||||||||||||
Excluding investment expense (a) |
3.91 | % | 3.82 | % | ||||||||||||||||||||||||||||
Net of investment expense (a) |
3.80 | % | 3.71 | % | ||||||||||||||||||||||||||||
Tax equivalent, net of investment expense (b) |
4.33 | % | 4.31 | % | ||||||||||||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||||||||||||||
Approximate average life |
5 years | 5 years | ||||||||||||||||||||||||||||||
Approximate duration |
3.5 years | 4 years | ||||||||||||||||||||||||||||||
June 30, 2016 | December 31, 2015 | |||||||||||||||||||||||||||||||
Amortized | Unrealized | % of | Amortized | Unrealized | % of | |||||||||||||||||||||||||||
Cost | Fair Value | Gain (Loss) | Fair Value | Cost | Fair Value | Gain (Loss) | Fair Value | |||||||||||||||||||||||||
Annuity and Run-off: |
||||||||||||||||||||||||||||||||
US Government and government agencies |
$ | 53 | $ | 55 | $ | 2 | 0 | % | $ | 62 | $ | 62 | $ | | 0 | % | ||||||||||||||||
States, municipalities and political subdivisions |
3,964 | 4,350 | 386 | 16 | % | 3,864 | 3,994 | 130 | 15 | % | ||||||||||||||||||||||
Foreign government |
11 | 13 | 2 | 0 | % | 12 | 13 | 1 | 0 | % | ||||||||||||||||||||||
Residential mortgage-backed securities |
2,494 | 2,713 | 219 | 10 | % | 2,347 | 2,590 | 243 | 10 | % | ||||||||||||||||||||||
Commercial mortgage-backed securities |
1,752 | 1,840 | 88 | 7 | % | 1,903 | 1,975 | 72 | 8 | % | ||||||||||||||||||||||
Asset-backed securities |
3,988 | 3,999 | 11 | 14 | % | 3,508 | 3,492 | (16 | ) | 14 | % | |||||||||||||||||||||
Corporate and other bonds |
14,047 | 14,880 | 833 | 53 | % | 13,311 | 13,474 | 163 | 53 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total Annuity and Run-off |
$ | 26,309 | $ | 27,850 | $ | 1,541 | 100 | % | $ | 25,007 | $ | 25,600 | $ | 593 | 100 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Annualized yield on available for sale fixed maturities: |
||||||||||||||||||||||||||||||||
Excluding investment expense (a) |
4.80 | % | 4.98 | % | ||||||||||||||||||||||||||||
Net of investment expense (a) |
4.77 | % | 4.94 | % | ||||||||||||||||||||||||||||
Approximate average life and duration: |
||||||||||||||||||||||||||||||||
Approximate average life |
7 years | 6.5 years | ||||||||||||||||||||||||||||||
Approximate duration |
5.5 years | 5.5 years |
(a) | Annualized yield is calculated by dividing investment income for the quarter by the average cost over the quarter. Average cost is the average of the beginning and ending quarter asset balances. |
(b) | Adjusts the yield on tax-exempt bonds to the fully taxable equivalent yield. |
Page 24
American Financial Group, Inc. Fixed Maturities - Credit Rating ($ in millions) |
June 30, 2016 | ||||||||||||||||
Amortized | Unrealized | % of | ||||||||||||||
By Credit Rating (a) |
Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 6,482 | $ | 6,751 | $ | 269 | 19 | % | ||||||||
AA |
6,912 | 7,352 | 440 | 21 | % | |||||||||||
A |
8,136 | 8,572 | 436 | 25 | % | |||||||||||
BBB |
7,893 | 8,277 | 384 | 24 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Investment grade |
29,423 | 30,952 | 1,529 | 89 | % | |||||||||||
BB |
801 | 801 | | 2 | % | |||||||||||
B |
497 | 481 | (16 | ) | 1 | % | ||||||||||
Other (b) |
2,432 | 2,675 | 243 | 8 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Non-Investment grade |
3,730 | 3,957 | 227 | 11 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 33,153 | $ | 34,909 | $ | 1,756 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the fixed maturity portfolio is NAIC designated 1 or 2.
December 31, 2015 | ||||||||||||||||
Amortized | Unrealized | % of | ||||||||||||||
By Credit Rating (a) |
Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 6,519 | $ | 6,655 | $ | 136 | 20 | % | ||||||||
AA |
6,785 | 6,954 | 169 | 22 | % | |||||||||||
A |
7,780 | 7,969 | 189 | 25 | % | |||||||||||
BBB |
7,478 | 7,507 | 29 | 23 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Investment grade |
28,562 | 29,085 | 523 | 90 | % | |||||||||||
BB |
790 | 765 | (25 | ) | 2 | % | ||||||||||
B |
438 | 417 | (21 | ) | 1 | % | ||||||||||
Other (b) |
2,029 | 2,271 | 242 | 7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal - Non-Investment grade |
3,257 | 3,453 | 196 | 10 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 31,819 | $ | 32,538 | $ | 719 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the fixed maturity portfolio is NAIC designated 1 or 2.
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
(b) | See page 28 and 29 for more information. |
Page 25
American Financial Group, Inc. Mortgage-Backed Securities - AFG Consolidated ($ in millions) |
% of | ||||||||||||||||||||
Amortized | Unrealized | % of | Investment | |||||||||||||||||
June 30, 2016 |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 194 | $ | 200 | $ | 6 | 3 | % | 0 | % | ||||||||||
Prime (Non-Agency) |
1,490 | 1,649 | 159 | 29 | % | 4 | % | |||||||||||||
Alt-A |
1,080 | 1,149 | 69 | 20 | % | 3 | % | |||||||||||||
Subprime |
718 | 753 | 35 | 13 | % | 2 | % | |||||||||||||
Commercial |
1,949 | 2,042 | 93 | 35 | % | 5 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated | $ | 5,431 | $ | 5,793 | $ | 362 | 100 | % | 14 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
| Substantially all of AFGs MBS securities are either senior tranches of securitizations or collateralized by senior tranches of securitizations. |
| The average amortized cost as a percent of par is - Prime 82%; Alt-A 78%; Subprime 85%; CMBS 99%. |
| The average FICO score of our residential MBS securities is - Prime 740; Alt-A 712; Subprime 640. |
| 97% of our Commercial MBS portfolio is investment-grade rated (83% AAA) and the average subordination for this group of assets is 40%. |
| The approximate average life by collateral type is - Residential 5 years; Commercial 3 years. |
% of | ||||||||||||||||||||
Amortized | Unrealized | % of | Investment | |||||||||||||||||
December 31, 2015 |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 260 | $ | 269 | $ | 9 | 5 | % | 1 | % | ||||||||||
Prime (Non-Agency) |
1,489 | 1,651 | 162 | 29 | % | 4 | % | |||||||||||||
Alt-A |
794 | 872 | 78 | 15 | % | 2 | % | |||||||||||||
Subprime |
698 | 742 | 44 | 13 | % | 2 | % | |||||||||||||
Commercial |
2,112 | 2,188 | 76 | 38 | % | 6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total AFG consolidated |
$ | 5,353 | $ | 5,722 | $ | 369 | 100 | % | 15 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Page 26
American Financial Group, Inc. Mortgage-Backed Securities Portfolio ($ in millions) |
Property and Casualty Insurance: |
June 30, 2016 | |||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 136 | $ | 140 | $ | 4 | 11 | % | 2 | % | ||||||||||
Prime (Non-Agency) |
205 | 218 | 13 | 18 | % | 2 | % | |||||||||||||
Alt-A |
356 | 369 | 13 | 30 | % | 4 | % | |||||||||||||
Subprime |
290 | 298 | 8 | 24 | % | 3 | % | |||||||||||||
Commercial |
197 | 202 | 5 | 18 | % | 2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,184 | $ | 1,227 | $ | 43 | 100 | % | 13 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2015 | ||||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 151 | $ | 153 | $ | 2 | 13 | % | 2 | % | ||||||||||
Prime (Non-Agency) |
218 | 231 | 13 | 20 | % | 2 | % | |||||||||||||
Alt-A |
241 | 257 | 16 | 23 | % | 3 | % | |||||||||||||
Subprime |
283 | 291 | 8 | 25 | % | 3 | % | |||||||||||||
Commercial |
209 | 213 | 4 | 19 | % | 2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 1,102 | $ | 1,145 | $ | 43 | 100 | % | 12 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Annuity and Run-off: |
June 30, 2016 | |||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 58 | $ | 60 | $ | 2 | 1 | % | 0 | % | ||||||||||
Prime (Non-Agency) |
1,284 | 1,418 | 134 | 31 | % | 5 | % | |||||||||||||
Alt-A |
724 | 780 | 56 | 17 | % | 3 | % | |||||||||||||
Subprime |
428 | 455 | 27 | 10 | % | 1 | % | |||||||||||||
Commercial |
1,752 | 1,840 | 88 | 41 | % | 6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,246 | $ | 4,553 | $ | 307 | 100 | % | 15 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2015 | ||||||||||||||||||||
Amortized | Unrealized | % of | % of Inv | |||||||||||||||||
By Asset Type |
Cost | Fair Value | Gain (Loss) | Fair Value | Portfolio | |||||||||||||||
Residential |
||||||||||||||||||||
Agency |
$ | 109 | $ | 116 | $ | 7 | 3 | % | 0 | % | ||||||||||
Prime (Non-Agency) |
1,270 | 1,408 | 138 | 31 | % | 5 | % | |||||||||||||
Alt-A |
553 | 615 | 62 | 13 | % | 2 | % | |||||||||||||
Subprime |
415 | 451 | 36 | 10 | % | 2 | % | |||||||||||||
Commercial |
1,903 | 1,975 | 72 | 43 | % | 7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 4,250 | $ | 4,565 | $ | 315 | 100 | % | 16 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
Page 27
American Financial Group, Inc. Mortgage-Backed Securities - Credit Rating ($ in millions) |
June 30, 2016 | ||||||||||||||||
Amortized | Unrealized | % of | ||||||||||||||
By Credit Rating (a) |
Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,120 | $ | 2,230 | $ | 110 | 38 | % | ||||||||
AA |
231 | 238 | 7 | 4 | % | |||||||||||
A |
311 | 326 | 15 | 6 | % | |||||||||||
BBB |
216 | 230 | 14 | 4 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal investment grade |
2,878 | 3,024 | 146 | 52 | % | |||||||||||
BB |
286 | 289 | 3 | 5 | % | |||||||||||
B |
343 | 343 | | 6 | % | |||||||||||
Other |
1,924 | 2,137 | 213 | 37 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,431 | $ | 5,793 | $ | 362 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
96% of the mortgage-backed security portfolio has an NAIC 1 designation.
December 31, 2015 | ||||||||||||||||
Amortized | Unrealized | % of | ||||||||||||||
By Credit Rating (a) |
Cost | Fair Value | Gain (Loss) | Fair Value | ||||||||||||
Investment grade |
||||||||||||||||
AAA |
$ | 2,409 | $ | 2,494 | $ | 85 | 43 | % | ||||||||
AA |
255 | 263 | 8 | 5 | % | |||||||||||
A |
329 | 345 | 16 | 6 | % | |||||||||||
BBB |
272 | 292 | 20 | 5 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal investment grade |
3,265 | 3,394 | 129 | 59 | % | |||||||||||
BB |
253 | 258 | 5 | 5 | % | |||||||||||
B |
305 | 311 | 6 | 5 | % | |||||||||||
Other |
1,530 | 1,759 | 229 | 31 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 5,353 | $ | 5,722 | $ | 369 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
97% of the mortgage-backed security portfolio has an NAIC 1 designation.
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
Page 28
Appendix A American Financial Group, Inc. Fixed Maturities - Credit Rating by Type ($ in millions) |
Fair Value - June 30, 2016 | ||||||||||||||||||||||||||||||||||||
By Credit Rating (a) |
US Gov | Munis | Frgn gov | RMBS | CMBS | ABS | Corp/Oth | Total | % Total | |||||||||||||||||||||||||||
Investment grade |
||||||||||||||||||||||||||||||||||||
AAA |
$ | 297 | $ | 1,781 | $ | 152 | $ | 537 | $ | 1,693 | $ | 2,104 | $ | 187 | $ | 6,751 | 19 | % | ||||||||||||||||||
AA |
46 | 4,648 | 23 | 159 | 80 | 1,379 | 1,017 | 7,352 | 21 | % | ||||||||||||||||||||||||||
A |
| 508 | 57 | 177 | 148 | 1,469 | 6,213 | 8,572 | 25 | % | ||||||||||||||||||||||||||
BBB |
| 92 | | 168 | 62 | 530 | 7,425 | 8,277 | 24 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Investment grade |
343 | 7,029 | 232 | 1,041 | 1,983 | 5,482 | 14,842 | 30,952 | 89 | % | ||||||||||||||||||||||||||
BB |
| 4 | | 245 | 44 | 13 | 495 | 801 | 2 | % | ||||||||||||||||||||||||||
B |
| 8 | | 328 | 15 | 2 | 128 | 481 | 1 | % | ||||||||||||||||||||||||||
CCC, CC, C |
| 9 | | 909 | | 4 | 24 | 946 | 3 | % | ||||||||||||||||||||||||||
D |
| | | 780 | | | 7 | 787 | 2 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Non-Investment grade |
| 21 | | 2,262 | 59 | 19 | 654 | 3,015 | 8 | % | ||||||||||||||||||||||||||
Not Rated |
8 | 119 | | 448 | | | 367 | 942 | 3 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 351 | $ | 7,169 | $ | 232 | $ | 3,751 | $ | 2,042 | $ | 5,501 | $ | 15,863 | $ | 34,909 | 100 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Fair Value - December 31, 2015 | ||||||||||||||||||||||||||||||||||||
By Credit Rating (a) |
US Gov | Munis | Frgn gov | RMBS | CMBS | ABS | Corp/Oth | Total | % Total | |||||||||||||||||||||||||||
Investment grade |
||||||||||||||||||||||||||||||||||||
AAA |
$ | 262 | $ | 1,607 | $ | 138 | $ | 640 | $ | 1,854 | $ | 1,986 | $ | 168 | $ | 6,655 | 20 | % | ||||||||||||||||||
AA |
44 | 4,488 | 32 | 151 | 112 | 1,239 | 888 | 6,954 | 21 | % | ||||||||||||||||||||||||||
A |
| 569 | 62 | 173 | 172 | 1,252 | 5,741 | 7,969 | 25 | % | ||||||||||||||||||||||||||
BBB |
| 92 | | 248 | 44 | 429 | 6,694 | 7,507 | 23 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Investment grade |
306 | 6,756 | 232 | 1,212 | 2,182 | 4,906 | 13,491 | 29,085 | 89 | % | ||||||||||||||||||||||||||
BB |
| 20 | | 258 | | 14 | 473 | 765 | 3 | % | ||||||||||||||||||||||||||
B |
| | | 306 | 6 | 2 | 103 | 417 | 1 | % | ||||||||||||||||||||||||||
CCC, CC, C |
| 9 | | 894 | | 4 | 11 | 918 | 3 | % | ||||||||||||||||||||||||||
D |
| | | 445 | | | 3 | 448 | 1 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal - Non-Investment grade |
| 29 | | 1,903 | 6 | 20 | 590 | 2,548 | 8 | % | ||||||||||||||||||||||||||
Not Rated |
15 | 100 | | 419 | | 8 | 363 | 905 | 3 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | 321 | $ | 6,885 | $ | 232 | $ | 3,534 | $ | 2,188 | $ | 4,934 | $ | 14,444 | $ | 32,538 | 100 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | If two agencies rate a security, the rating displayed above is the lower of the two; if three or more agencies rate a security, the rating displayed is the second lowest. |
Page 29